~ Records Highest Quarterly Earnings in History ~~ Raises Fiscal 2022 Guidance ~
LONG ISLAND CITY, N.Y., April 27, 2022 (GLOBE NEWSWIRE) -- Steven Madden, Ltd. (Nasdaq: SHOO), a leading designer and marketer of fashion-forward footwear, accessories and apparel for women, men and children, today announced financial results for the first quarter ended March 31, 2022.
Amounts referred to as “Adjusted” exclude the items defined as “Non-GAAP Adjustments” in the “Non-GAAP Reconciliation” section.
First Quarter 2022 Review
Edward Rosenfeld, Chairman and Chief Executive Officer, commented, “We got off to an outstanding start to the year, delivering the highest quarterly earnings in our history in the first quarter. The trend-right product assortments created by Steve and our design teams drove robust consumer demand for our brands and strong performance across channels, product categories and geographies. These results reflect our team’s disciplined execution of our strategic initiatives, and we are confident that the strength of our team and strategy will enable us to drive sustainable growth for years to come.”
First Quarter 2022 Segment Results
Revenue for the wholesale business was $449.0 million, a 54.1% increase compared to first quarter of 2021, with a 59.9% increase in wholesale footwear and a 37.1% increase in wholesale accessories/apparel. Gross profit as a percentage of wholesale revenue increased to 35.2% compared to 32.3% in the first quarter of 2021.
Direct-to-consumer revenue was $108.3 million, a 60.5% increase compared to the first quarter of 2021. Gross profit as a percentage of direct-to-consumer revenue was 62.3% compared to 63.5% in the first quarter of 2021.
The Company ended the quarter with 213 brick-and-mortar retail stores and 6 e-commerce websites, as well as 19 company-operated concessions in international markets.
Balance Sheet and Cash Flow
As of March 31, 2022, cash, cash equivalents and short-term investments totaled $180.2 million.
During the first quarter of 2022, the Company repurchased approximately $42.4 million of the Company’s common stock, which includes shares acquired through the net settlement of employees’ stock awards.
Quarterly Cash Dividend
The Company’s Board of Directors approved a quarterly cash dividend of $0.21 per share. The dividend is payable on June 24, 2022 to stockholders of record as of the close of business on June 13, 2022.
Updated Fiscal 2022 Outlook
The Company is raising its fiscal 2022 guidance. For fiscal 2022, the Company now expects revenue will increase 13% to 16% over fiscal 2021. The Company now expects diluted EPS will be in the range of $2.87 to $2.97. The Company now expects Adjusted diluted EPS will be in the range of $2.90 to $3.00.
Conference Call Information
Interested stockholders are invited to listen to the conference call scheduled for today, April 27, 2022, at 8:30 a.m. Eastern Time, which will include a discussion of the Company's first quarter 2022 earnings results and an update to the fiscal year outlook. The call will be broadcast live over the Internet and can be accessed by logging onto https://investor.stevemadden.com. An online archive of the broadcast will be available within two hours of the conclusion of the call and will remain available for 12 months following the live call.
About Steve Madden
Steve Madden designs, sources and markets fashion-forward footwear, accessories and apparel for women, men and children. In addition to marketing products under its own brands including Steve Madden®, Dolce Vita®, Betsey Johnson®, Blondo®, GREATS®, BB Dakota® and Mad Love®, Steve Madden is a licensee of various brands, including Anne Klein® and Superga®. Steve Madden also designs and sources products under private label brand names for various retailers. Steve Madden’s wholesale distribution includes department stores, mass merchants, off-price retailers, shoe chains, online retailers, national chains, specialty retailers and independent stores. Steve Madden also operates retail stores and e-commerce websites. Steve Madden licenses certain of its brands to third parties for the marketing and sale of certain products, including outerwear, eyewear, sunglasses, hosiery, jewelry, watches, hair accessories, swimwear, fragrance, luggage, bedding and bath products as well as other select product categories. For local store information and the latest Steve Madden boots, booties, dress shoes, fashion sneakers, sandals, slippers and more, please visit www.stevemadden.com.
Safe Harbor Statement Under the U.S. Private Securities Litigation Reform Act of 1995
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, among others, statements regarding revenue and earnings guidance, plans, strategies, objectives, expectations and intentions. Forward-looking statements can be identified by words such as: “may”, “will”, “expect”, “believe”, “should”, “anticipate”, “project”, “predict”, “plan”, “intend”, “estimate”, or “confident” and similar expressions or the negative of these expressions. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they represent the Company’s current beliefs, expectations and assumptions regarding anticipated events and trends affecting its business and industry based on information available as of the time such statements are made. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which may be outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in these forward-looking statements. As such, investors should not rely upon them. Important risk factors include:
The Company does not undertake, and disclaims, any obligation to publicly update any forward-looking statement, including, without limitation, any guidance regarding revenue or earnings, whether as a result of new information, future developments or otherwise.
STEVEN MADDEN, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
Three Months Ended | ||||||
March 31, 2022 | March 31, 2021 | |||||
Net sales | $ | 557,344 | $ | 358,901 | ||
Commission and licensing fee income | 2,390 | 2,124 | ||||
Total revenue | 559,734 | 361,025 | ||||
Cost of sales | 331,836 | 221,921 | ||||
Gross profit | 227,898 | 139,104 | ||||
Operating expenses | 130,002 | 110,448 | ||||
Impairment of fixed assets and lease right-of-use assets | — | 612 | ||||
Income from operations | 97,896 | 28,044 | ||||
Interest and other income/(expense) – net | 57 | (37 | ) | |||
Income before provision for income taxes | 97,953 | 28,007 | ||||
Provision for income taxes | 23,360 | 5,676 | ||||
Net income | 74,593 | 22,331 | ||||
Less: net income attributable to noncontrolling interest | 80 | 1,134 | ||||
Net income attributable to Steven Madden, Ltd. | $ | 74,513 | $ | 21,197 | ||
Basic net income per share | $ | 0.96 | $ | 0.27 | ||
Diluted net income per share | $ | 0.94 | $ | 0.26 | ||
Basic weighted average common shares outstanding | 77,251 | 79,038 | ||||
Diluted weighted average common shares outstanding | 79,663 | 81,889 | ||||
Cash dividends declared per common share | $ | 0.21 | $ | 0.15 | ||
STEVEN MADDEN, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
As of | ||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||
(Unaudited) | (Unaudited) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 170,347 | $ | 219,499 | $ | 233,202 | ||
Short-term investments | 9,897 | 44,037 | 39,788 | |||||
Accounts receivable, net of allowances | 39,418 | 26,546 | 34,722 | |||||
Factor accounts receivable | 390,163 | 364,982 | 285,162 | |||||
Inventories | 233,380 | 255,213 | 106,561 | |||||
Prepaid expenses and other current assets | 21,225 | 20,845 | 16,667 | |||||
Income tax receivable and prepaid income taxes | 3,673 | 13,538 | 18,429 | |||||
Total current assets | 868,103 | 944,660 | 734,531 | |||||
Note receivable – related party | 696 | 794 | 1,081 | |||||
Property and equipment, net | 36,436 | 35,790 | 40,458 | |||||
Operating lease right-of-use asset | 83,994 | 85,449 | 99,510 | |||||
Deposits and other | 4,304 | 4,180 | 5,216 | |||||
Deferred taxes | 6,254 | 4,581 | 5,414 | |||||
Goodwill – net | 168,409 | 167,995 | 167,979 | |||||
Intangibles – net | 110,330 | 112,093 | 114,754 | |||||
Total Assets | $ | 1,278,526 | $ | 1,355,542 | $ | 1,168,943 | ||
LIABILITIES | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 121,428 | $ | 136,766 | $ | 99,007 | ||
Accrued expenses | 162,232 | 243,163 | 120,253 | |||||
Operating leases – current portion | 31,615 | 30,759 | 33,359 | |||||
Income taxes payable | 23,195 | 4,522 | — | |||||
Contingent payment liability – current portion | 2,050 | 5,109 | 113 | |||||
Accrued incentive compensation | 4,740 | 14,871 | 3,761 | |||||
Total current liabilities | 345,260 | 435,190 | 256,493 | |||||
Contingent payment liability – long term portion | — | 6,960 | 564 | |||||
Operating leases – long-term portion | 75,553 | 80,072 | 96,246 | |||||
Deferred tax liabilities | 3,378 | 3,378 | 2,767 | |||||
Other liabilities | 10,928 | 9,404 | 12,105 | |||||
Total Liabilities | 435,119 | 535,004 | 368,175 | |||||
STOCKHOLDERS’ EQUITY | ||||||||
Total Steven Madden, Ltd. stockholders’ equity | 835,215 | 812,098 | 787,528 | |||||
Noncontrolling interest | 8,192 | 8,440 | 13,240 | |||||
Total stockholders’ equity | 843,407 | 820,538 | 800,768 | |||||
Total Liabilities and Stockholders’ Equity | $ | 1,278,526 | $ | 1,355,542 | $ | 1,168,943 | ||
STEVEN MADDEN, LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 74,593 | $ | 22,331 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Stock-based compensation | 5,980 | 5,539 | |||||
Depreciation and amortization | 5,223 | 4,028 | |||||
Loss on disposal of fixed assets | 208 | 222 | |||||
Impairment of lease right-of-use asset and fixed assets | — | 612 | |||||
Deferred taxes | (1,673 | ) | 206 | ||||
Accrued interest on note receivable - related party | (4 | ) | (6 | ) | |||
Notes receivable - related party | 102 | 102 | |||||
Change in valuation of contingent payment liabilities | (4,910 | ) | 470 | ||||
Recovery of receivables, related to the Payless ShoeSource bankruptcy | — | (919 | ) | ||||
Changes, net of acquisitions, in: | |||||||
Accounts receivable | (12,872 | ) | (8,759 | ) | |||
Factor accounts receivable | (25,181 | ) | (32,491 | ) | |||
Inventories | 21,833 | (5,141 | ) | ||||
Prepaid expenses, income tax receivables, prepaid taxes, and other current assets | 9,802 | (3,319 | ) | ||||
Accounts payable and accrued expenses | (80,642 | ) | 22,097 | ||||
Accrued incentive compensation | (10,131 | ) | (112 | ) | |||
Leases and other liabilities | (1,774 | ) | 182 | ||||
Net cash (used in)/provided by operating activities | (19,446 | ) | 5,042 | ||||
Cash flows from investing activities: | |||||||
Capital expenditures | (3,596 | ) | (1,598 | ) | |||
Purchase of a trademark | (2,000 | ) | — | ||||
Purchases of short-term investments | (9,668 | ) | (2,054 | ) | |||
Maturity/sale of short-term investments | 44,488 | 2,036 | |||||
Net cash provided by/(used in) investing activities | 29,224 | (1,616 | ) | ||||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options | 275 | 1,554 | |||||
Distribution of noncontrolling interest earnings | — | (1,363 | ) | ||||
Common stock purchased for treasury | (42,399 | ) | (5,558 | ) | |||
Cash dividends paid on common stock | (16,774 | ) | (12,425 | ) | |||
— | (17,792 | ) | |||||
Net cash used in financing activities | (58,898 | ) | (17,792 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (32 | ) | (296 | ) | |||
Net decrease in cash and cash equivalents | (49,152 | ) | (14,662 | ) | |||
Cash and cash equivalents – beginning of period | 219,499 | 247,864 | |||||
Cash and cash equivalents – end of period | $ | 170,347 | $ | 233,202 | |||
STEVEN MADDEN, LTD. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(In thousands, except per share amounts)
The Company uses non-GAAP financial information to evaluate its operating performance and in order to represent the manner in which the Company conducts and views its business. Additionally, the Company believes the information assists investors in comparing the Company’s performance across reporting periods on a consistent basis by excluding items that are not indicative of its core business. The non-GAAP financial information is provided in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP.
Table 1 - Reconciliation of GAAP operating expenses to Adjusted operating expenses | |||||||
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
GAAP operating expenses | $ | 130,002 | $ | 110,448 | |||
Non-GAAP Adjustments | 3,466 | (6,952 | ) | ||||
Adjusted operating expenses | $ | 133,468 | $ | 103,496 |
Table 2 - Reconciliation of GAAP income from operations to Adjusted income from operations | |||||||
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
GAAP income from operations | $ | 97,896 | $ | 28,044 | |||
Non-GAAP Adjustments | (3,466 | ) | 7,564 | ||||
Adjusted income from operations | $ | 94,430 | $ | 35,608 |
Table 3 - Reconciliation of GAAP provision for income taxes to Adjusted provision for income taxes | |||||||
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
GAAP provision for income taxes | $ | 23,360 | $ | 5,676 | |||
Non-GAAP Adjustments | (2,333 | ) | 1,819 | ||||
Adjusted provision for income taxes | $ | 21,027 | $ | 7,495 |
Table 4 - Reconciliation of GAAP net income attributable to noncontrolling interest to Adjusted net income attributable to noncontrolling interest | ||||||
Three Months Ended | ||||||
March 31, 2022 | March 31, 2021 | |||||
GAAP net income attributable to noncontrolling interest | $ | 80 | $ | 1,134 | ||
Non-GAAP Adjustments | — | 24 | ||||
Adjusted net income attributable to noncontrolling interest | $ | 80 | $ | 1,158 |
Table 5 - Reconciliation of GAAP net income attributable to Steven Madden, Ltd. to Adjusted net income attributable to Steven Madden, Ltd. | |||||||
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
GAAP net income attributable to Steven Madden, Ltd. | $ | 74,513 | 21,197 | ||||
Non-GAAP Adjustments | (1,133 | ) | 5,721 | ||||
Adjusted net income attributable to Steven Madden, Ltd. | $ | 73,380 | $ | 26,918 | |||
GAAP diluted net income per share | $ | 0.94 | $ | 0.26 | |||
Adjusted diluted net income per share | $ | 0.92 | $ | 0.33 | |||
Adjusted diluted weighted average shares outstanding | 79,663 | 81,889 |
Table 6 - Reconciliation of GAAP diluted net income per share to Adjusted diluted net income per share in fiscal 2022 outlook | ||||||
Fiscal 2022 Outlook | ||||||
Low End | High End | |||||
GAAP diluted net income per share | $ | 2.87 | $ | 2.97 | ||
Non-GAAP Adjustments | 0.03 | 0.03 | ||||
Adjusted diluted net income per share | $ | 2.90 | $ | 3.00 |
Non-GAAP Adjustments include the items below.
For the first quarter of 2022:
For the first quarter of 2021:
For the fiscal year 2022 outlook:
Steven Madden, Ltd.VP of Corporate Development & Investor RelationsDanielle McCoy718-308-2611InvestorRelations@stevemadden.com
~ Фиксирует самую высокую квартальную прибыль в истории ~~ Повышает прогноз на 2022 финансовый год ~
ЛОНГ-АЙЛЕНД-СИТИ, НЬЮ-Йорк, 27 апреля 2022 года (GLOBE NEWSWIRE) -- Steven Madden, Ltd. (Nasdaq: SHOO), ведущий дизайнер и маркетолог модной обуви, аксессуаров и одежды для женщин, мужчин и детей, сегодня объявила финансовые результаты за первый квартал, закончившийся 31 марта 2022 года.
Суммы, указанные как “Скорректированные”, исключают статьи, определенные как “Корректировки, не относящиеся к GAAP” в разделе “Выверка, не относящаяся к GAAP”.
Обзор за первый квартал 2022 года
Эдвард Розенфельд, председатель правления и главный исполнительный директор, прокомментировал: “Мы отлично начали год, обеспечив в первом квартале самую высокую квартальную прибыль за всю нашу историю. Ассортимент продукции, созданный Стивом и нашими командами дизайнеров в соответствии с тенденциями, обеспечил устойчивый потребительский спрос на наши бренды и высокие показатели по всем каналам, категориям продуктов и географическим регионам. Эти результаты отражают дисциплинированное выполнение нашей командой наших стратегических инициатив, и мы уверены, что сила нашей команды и стратегия позволят нам обеспечить устойчивый рост на долгие годы”.
Результаты сегмента за Первый квартал 2022 года
Выручка оптового бизнеса составила 449,0 млн долларов, что на 54,1% больше по сравнению с первым кварталом 2021 года, при этом оптовая продажа обуви увеличилась на 59,9%, а оптовая продажа аксессуаров/одежды - на 37,1%. Валовая прибыль в процентах от оптовой выручки увеличилась до 35,2% по сравнению с 32,3% в первом квартале 2021 года.
Выручка от прямых продаж потребителям составила 108,3 миллиона долларов, что на 60,5% больше по сравнению с первым кварталом 2021 года. Валовая прибыль в процентах от выручки от прямых продаж потребителям составила 62,3% по сравнению с 63,5% в первом квартале 2021 года.
Компания завершила квартал с 213 обычными розничными магазинами и 6 веб-сайтами электронной коммерции, а также 19 управляемыми компанией концессиями на международных рынках.
Баланс и движение денежных средств
По состоянию на 31 марта 2022 года денежные средства, их эквиваленты и краткосрочные инвестиции составили 180,2 миллиона долларов.
В течение первого квартала 2022 года Компания выкупила обыкновенные акции Компании примерно на 42,4 миллиона долларов, включая акции, приобретенные в результате чистого погашения вознаграждений за акции сотрудников.
Ежеквартальный Денежный дивиденд
Совет директоров Компании утвердил ежеквартальный денежный дивиденд в размере 0,21 доллара на акцию. Дивиденды выплачиваются 24 июня 2022 года акционерам record по состоянию на закрытие бизнеса 13 июня 2022 года.
Обновленный прогноз на 2022 финансовый год
Компания повышает свои прогнозные показатели на 2022 финансовый год. В 2022 финансовом году Компания ожидает, что выручка увеличится на 13-16% по сравнению с 2021 финансовым годом. В настоящее время Компания ожидает, что разводненная прибыль на акцию составит от 2,87 до 2,97 доллара США. В настоящее время Компания ожидает, что скорректированная разводненная прибыль на акцию составит от 2,90 до 3,00 доллара США.
Информация о конференц-звонке
Заинтересованным акционерам предлагается принять участие в телефонной конференции, запланированной на сегодня, 27 апреля 2022 года, в 8:30 утра по восточному времени, которая будет включать обсуждение результатов прибыли Компании за первый квартал 2022 года и обновление прогноза на финансовый год. Вызов будет транслироваться в прямом эфире через Интернет, и доступ к нему можно получить, войдя в https://investor.stevemadden.com . Онлайн-архив трансляции будет доступен в течение двух часов после завершения звонка и будет оставаться доступным в течение 12 месяцев после прямого звонка.
О Стиве Мэддене
Стив Мэдден разрабатывает, производит и продает модную обувь, аксессуары и одежду для женщин, мужчин и детей. В дополнение к маркетингу продуктов под собственными брендами, включая Steve Madden®, Dolce Vita®, Betsey Johnson®, Blondo®, GREATS®, BB Dakota® и Mad Love®, Стив Мэдден является лицензиатом различных брендов, включая Anne Klein® и Superga®. Стив Мэдден также разрабатывает и поставляет продукцию под частными торговыми марками для различных розничных продавцов. Оптовая дистрибуция Стива Мэддена включает универмаги, массовые магазины, розничные торговцы со скидками, обувные сети, интернет-магазины, национальные сети, специализированные розничные торговцы и независимые магазины. Стив Мэдден также управляет розничными магазинами и сайтами электронной коммерции. Steve Madden лицензирует определенные из своих брендов третьим лицам для маркетинга и продажи определенных товаров, включая верхнюю одежду, очки, солнцезащитные очки, чулочно-носочные изделия, ювелирные изделия, часы, аксессуары для волос, купальники, парфюмерию, багаж, постельные принадлежности и банные принадлежности, а также другие избранные категории товаров. Для получения информации о местных магазинах и последних ботинках Steve Madden, пинетках, модных туфлях, модных кроссовках, сандалиях, тапочках и многом другом, пожалуйста, посетите www.stevemadden.com .
Заявление о безопасной гавани В соответствии с Законом США о реформе судебных разбирательств по частным ценным бумагам 1995 года
Настоящий пресс-релиз содержит “прогнозные заявления” по смыслу положений Закона о реформе судебных разбирательств по частным ценным бумагам США 1995 года о безопасной гавани. Примеры прогнозных заявлений включают, среди прочего, заявления, касающиеся прогнозов доходов и доходов, планов, стратегий, целей, ожиданий и намерений. Прогнозные заявления могут быть идентифицированы такими словами, как: “может”, “будет”, “ожидать”, “полагать”, “должен”, “предвидеть”, “проектировать”, “прогнозировать”, “планировать”, “намереваться”, “оценивать” или “уверен”. и подобные выражения или отрицание этих выражений. Прогнозные заявления не являются ни историческими фактами, ни гарантиями будущих результатов. Вместо этого они представляют текущие убеждения, ожидания и предположения Компании относительно ожидаемых событий и тенденций, влияющих на ее бизнес и отрасль, на основе информации, доступной на момент составления таких заявлений. Инвесторы предупреждаются о том, что такие прогнозные заявления по своей сути подвержены рискам и неопределенностям, многие из которых невозможно предсказать с точностью, а некоторые из них могут находиться вне контроля Компании. Фактические результаты и финансовое состояние Компании могут существенно отличаться от тех, которые указаны в этих прогнозных заявлениях. Как таковые, инвесторы не должны полагаться на них. К важным факторам риска относятся:
Компания не берет на себя и отказывается от каких-либо обязательств по публичному обновлению любых прогнозных заявлений, включая, помимо прочего, любые указания относительно доходов или прибыли, будь то в результате новой информации, будущих событий или иным образом.
Steven Madden, ООО. и дочерние компании
сокращенный консолидированный отчет о прибылях и убытках
(В тысячах, за исключением сумм на акцию)
Three Months Ended | ||||||
March 31, 2022 | March 31, 2021 | |||||
Net sales | $ | 557,344 | $ | 358,901 | ||
Commission and licensing fee income | 2,390 | 2,124 | ||||
Total revenue | 559,734 | 361,025 | ||||
Cost of sales | 331,836 | 221,921 | ||||
Gross profit | 227,898 | 139,104 | ||||
Operating expenses | 130,002 | 110,448 | ||||
Impairment of fixed assets and lease right-of-use assets | — | 612 | ||||
Income from operations | 97,896 | 28,044 | ||||
Interest and other income/(expense) – net | 57 | (37 | ) | |||
Income before provision for income taxes | 97,953 | 28,007 | ||||
Provision for income taxes | 23,360 | 5,676 | ||||
Net income | 74,593 | 22,331 | ||||
Less: net income attributable to noncontrolling interest | 80 | 1,134 | ||||
Net income attributable to Steven Madden, Ltd. | $ | 74,513 | $ | 21,197 | ||
Basic net income per share | $ | 0.96 | $ | 0.27 | ||
Diluted net income per share | $ | 0.94 | $ | 0.26 | ||
Basic weighted average common shares outstanding | 77,251 | 79,038 | ||||
Diluted weighted average common shares outstanding | 79,663 | 81,889 | ||||
Cash dividends declared per common share | $ | 0.21 | $ | 0.15 | ||
Steven Madden, ООО. и дочерние компании
сокращенный консолидированный бухгалтерский баланс
As of | ||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||
(Unaudited) | (Unaudited) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 170,347 | $ | 219,499 | $ | 233,202 | ||
Short-term investments | 9,897 | 44,037 | 39,788 | |||||
Accounts receivable, net of allowances | 39,418 | 26,546 | 34,722 | |||||
Factor accounts receivable | 390,163 | 364,982 | 285,162 | |||||
Inventories | 233,380 | 255,213 | 106,561 | |||||
Prepaid expenses and other current assets | 21,225 | 20,845 | 16,667 | |||||
Income tax receivable and prepaid income taxes | 3,673 | 13,538 | 18,429 | |||||
Total current assets | 868,103 | 944,660 | 734,531 | |||||
Note receivable – related party | 696 | 794 | 1,081 | |||||
Property and equipment, net | 36,436 | 35,790 | 40,458 | |||||
Operating lease right-of-use asset | 83,994 | 85,449 | 99,510 | |||||
Deposits and other | 4,304 | 4,180 | 5,216 | |||||
Deferred taxes | 6,254 | 4,581 | 5,414 | |||||
Goodwill – net | 168,409 | 167,995 | 167,979 | |||||
Intangibles – net | 110,330 | 112,093 | 114,754 | |||||
Total Assets | $ | 1,278,526 | $ | 1,355,542 | $ | 1,168,943 | ||
LIABILITIES | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 121,428 | $ | 136,766 | $ | 99,007 | ||
Accrued expenses | 162,232 | 243,163 | 120,253 | |||||
Operating leases – current portion | 31,615 | 30,759 | 33,359 | |||||
Income taxes payable | 23,195 | 4,522 | — | |||||
Contingent payment liability – current portion | 2,050 | 5,109 | 113 | |||||
Accrued incentive compensation | 4,740 | 14,871 | 3,761 | |||||
Total current liabilities | 345,260 | 435,190 | 256,493 | |||||
Contingent payment liability – long term portion | — | 6,960 | 564 | |||||
Operating leases – long-term portion | 75,553 | 80,072 | 96,246 | |||||
Deferred tax liabilities | 3,378 | 3,378 | 2,767 | |||||
Other liabilities | 10,928 | 9,404 | 12,105 | |||||
Total Liabilities | 435,119 | 535,004 | 368,175 | |||||
STOCKHOLDERS’ EQUITY | ||||||||
Total Steven Madden, Ltd. stockholders’ equity | 835,215 | 812,098 | 787,528 | |||||
Noncontrolling interest | 8,192 | 8,440 | 13,240 | |||||
Total stockholders’ equity | 843,407 | 820,538 | 800,768 | |||||
Total Liabilities and Stockholders’ Equity | $ | 1,278,526 | $ | 1,355,542 | $ | 1,168,943 | ||
Steven Madden, ООО. и дочерние компании
сокращенный консолидированный отчет о движении денежных средств
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 74,593 | $ | 22,331 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Stock-based compensation | 5,980 | 5,539 | |||||
Depreciation and amortization | 5,223 | 4,028 | |||||
Loss on disposal of fixed assets | 208 | 222 | |||||
Impairment of lease right-of-use asset and fixed assets | — | 612 | |||||
Deferred taxes | (1,673 | ) | 206 | ||||
Accrued interest on note receivable - related party | (4 | ) | (6 | ) | |||
Notes receivable - related party | 102 | 102 | |||||
Change in valuation of contingent payment liabilities | (4,910 | ) | 470 | ||||
Recovery of receivables, related to the Payless ShoeSource bankruptcy | — | (919 | ) | ||||
Changes, net of acquisitions, in: | |||||||
Accounts receivable | (12,872 | ) | (8,759 | ) | |||
Factor accounts receivable | (25,181 | ) | (32,491 | ) | |||
Inventories | 21,833 | (5,141 | ) | ||||
Prepaid expenses, income tax receivables, prepaid taxes, and other current assets | 9,802 | (3,319 | ) | ||||
Accounts payable and accrued expenses | (80,642 | ) | 22,097 | ||||
Accrued incentive compensation | (10,131 | ) | (112 | ) | |||
Leases and other liabilities | (1,774 | ) | 182 | ||||
Net cash (used in)/provided by operating activities | (19,446 | ) | 5,042 | ||||
Cash flows from investing activities: | |||||||
Capital expenditures | (3,596 | ) | (1,598 | ) | |||
Purchase of a trademark | (2,000 | ) | — | ||||
Purchases of short-term investments | (9,668 | ) | (2,054 | ) | |||
Maturity/sale of short-term investments | 44,488 | 2,036 | |||||
Net cash provided by/(used in) investing activities | 29,224 | (1,616 | ) | ||||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options | 275 | 1,554 | |||||
Distribution of noncontrolling interest earnings | — | (1,363 | ) | ||||
Common stock purchased for treasury | (42,399 | ) | (5,558 | ) | |||
Cash dividends paid on common stock | (16,774 | ) | (12,425 | ) | |||
— | (17,792 | ) | |||||
Net cash used in financing activities | (58,898 | ) | (17,792 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (32 | ) | (296 | ) | |||
Net decrease in cash and cash equivalents | (49,152 | ) | (14,662 | ) | |||
Cash and cash equivalents – beginning of period | 219,499 | 247,864 | |||||
Cash and cash equivalents – end of period | $ | 170,347 | $ | 233,202 | |||
Steven Madden, ООО. и дочерние компании
сверка не по ОПБУ
(В тысячах, за исключением сумм на акцию)
Компания использует финансовую информацию, не относящуюся к GAAP, для оценки своих операционных показателей и для представления того, как Компания ведет и рассматривает свой бизнес. Кроме того, Компания считает, что эта информация помогает инвесторам сравнивать результаты деятельности Компании за отчетные периоды на постоянной основе, исключая статьи, которые не указывают на ее основной бизнес. Финансовая информация, не относящаяся к ОПБУ, предоставляется в дополнение, а не в качестве альтернативы отчетным результатам Компании, подготовленным в соответствии с ОПБУ.
Table 1 - Reconciliation of GAAP operating expenses to Adjusted operating expenses | |||||||
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
GAAP operating expenses | $ | 130,002 | $ | 110,448 | |||
Non-GAAP Adjustments | 3,466 | (6,952 | ) | ||||
Adjusted operating expenses | $ | 133,468 | $ | 103,496 |
Table 2 - Reconciliation of GAAP income from operations to Adjusted income from operations | |||||||
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
GAAP income from operations | $ | 97,896 | $ | 28,044 | |||
Non-GAAP Adjustments | (3,466 | ) | 7,564 | ||||
Adjusted income from operations | $ | 94,430 | $ | 35,608 |
Table 3 - Reconciliation of GAAP provision for income taxes to Adjusted provision for income taxes | |||||||
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
GAAP provision for income taxes | $ | 23,360 | $ | 5,676 | |||
Non-GAAP Adjustments | (2,333 | ) | 1,819 | ||||
Adjusted provision for income taxes | $ | 21,027 | $ | 7,495 |
Table 4 - Reconciliation of GAAP net income attributable to noncontrolling interest to Adjusted net income attributable to noncontrolling interest | ||||||
Three Months Ended | ||||||
March 31, 2022 | March 31, 2021 | |||||
GAAP net income attributable to noncontrolling interest | $ | 80 | $ | 1,134 | ||
Non-GAAP Adjustments | — | 24 | ||||
Adjusted net income attributable to noncontrolling interest | $ | 80 | $ | 1,158 |
Table 5 - Reconciliation of GAAP net income attributable to Steven Madden, Ltd. to Adjusted net income attributable to Steven Madden, Ltd. | |||||||
Three Months Ended | |||||||
March 31, 2022 | March 31, 2021 | ||||||
GAAP net income attributable to Steven Madden, Ltd. | $ | 74,513 | 21,197 | ||||
Non-GAAP Adjustments | (1,133 | ) | 5,721 | ||||
Adjusted net income attributable to Steven Madden, Ltd. | $ | 73,380 | $ | 26,918 | |||
GAAP diluted net income per share | $ | 0.94 | $ | 0.26 | |||
Adjusted diluted net income per share | $ | 0.92 | $ | 0.33 | |||
Adjusted diluted weighted average shares outstanding | 79,663 | 81,889 |
Table 6 - Reconciliation of GAAP diluted net income per share to Adjusted diluted net income per share in fiscal 2022 outlook | ||||||
Fiscal 2022 Outlook | ||||||
Low End | High End | |||||
GAAP diluted net income per share | $ | 2.87 | $ | 2.97 | ||
Non-GAAP Adjustments | 0.03 | 0.03 | ||||
Adjusted diluted net income per share | $ | 2.90 | $ | 3.00 |
Корректировки, не относящиеся к ОПБУ, включают следующие пункты.
На первый квартал 2022 года:
На первый квартал 2021 года:
Прогноз на 2022 финансовый год:
Steven Madden, Ltd.Вице-президент по корпоративному развитию и связям с инвесторами Даниэль McCoy718-308-2611InvestorRelations@stevemadden.com
Показать большеПоказать меньше