Earned $5.5 billion in first quarter 2022; generated $14.8 billion of cash flow from operating activities, more than covering capital investment and shareholder distributions
Earnings excluding identified items were $8.8 billion, an increase of more than $6 billion versus the first quarter of 2021, after adjusting for a $3.4 billion after-tax charge related to the company's Russia Sakhalin-1 operation
Announced increase in share repurchase program up to a total of $30 billion through 2023
Achieved first oil at the Liza Phase 2 development in Guyana; Payara FPSO construction approximately five months ahead of schedule with start-up likely before year-end 2023; announced five new discoveries, increasing the estimated recoverable resource base for the Stabroek block to nearly 11 billion oil-equivalent barrels
Progressed significant lower-emission opportunities, including plans for a world-scale blue hydrogen plant supported by one of the world's largest carbon capture and storage projects in Baytown, Texas, and received top certification for methane emission management at Poker Lake in the Permian Basin
Effective April 1, to further capture benefits of technology, scale, and integration, the corporation formed ExxonMobil Product Solutions, combining world-scale Downstream and Chemical businesses, and centralized Technology & Engineering and Operations & Sustainability groups
IRVING, Texas--(BUSINESS WIRE)--Exxon Mobil Corporation (NYSE:XOM):
Results Summary |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Dollars in millions (except per share data) |
1Q22 |
|
4Q21 |
|
Change
|
|
1Q21 |
|
Change
|
Earnings (U.S. GAAP) |
5,480 |
|
8,870 |
|
-3,390 |
|
2,730 |
|
+2,750 |
Earnings Excluding Identified Items |
8,833 |
|
8,795 |
|
+38 |
|
2,761 |
|
+6,072 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share ¹ |
1.28 |
|
2.08 |
|
-0.80 |
|
0.64 |
|
+0.64 |
Earnings Excluding Identified Items Per Common Share ¹ |
2.07 |
|
2.05 |
|
+0.02 |
|
0.65 |
|
+1.42 |
|
|
|
|
|
|
|
|
|
|
Capital and Exploration Expenditures |
4,904 |
|
5,808 |
|
-904 |
|
3,133 |
|
+1,771 |
|
|
|
|
|
|
||||
¹ Assuming dilution |
Exxon Mobil Corporation today announced estimated first-quarter 2022 earnings of $5.5 billion, or $1.28 per share assuming dilution. First-quarter results included an unfavorable identified item of $3.4 billion associated with our planned exit from Russia Sakhalin-1, or $0.79 per share assuming dilution. First-quarter capital and exploration expenditures were $4.9 billion.
Oil-equivalent production was 3.7 million barrels per day, down 4% from the fourth quarter of 2021 due to weather-related unscheduled downtime, planned maintenance, lower entitlements associated with higher prices, and divestments. Excluding entitlement effects, government mandates, and divestments, oil-equivalent production was down 2%.
“The quarter illustrated the strength of our underlying business and significant progress in further developing our competitively advantaged production portfolio,” said Darren Woods, chairman and chief executive officer. “Earnings increased modestly, as strong margin improvement and underlying growth was offset by weather and timing impacts. The absence of these temporary impacts in March provides strong, positive momentum for the second quarter.”
Financial Highlights
Leading the Drive to Net Zero
EARNINGS AND VOLUME SUMMARY BY SEGMENT | |||||
Upstream |
|||||
Dollars in millions (unless otherwise noted) |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings (U.S. GAAP) |
|
|
|
|
|
United States |
2,376 |
|
1,768 |
|
363 |
Non-U.S. |
2,112 |
|
4,317 |
|
2,191 |
Worldwide |
4,488 |
|
6,085 |
|
2,554 |
|
|
|
|
|
|
Earnings Excluding Identified Items |
|
|
|
|
|
United States |
2,376 |
|
2,031 |
|
363 |
Non-U.S. |
5,367 |
|
4,597 |
|
2,191 |
Worldwide |
7,743 |
|
6,628 |
|
2,554 |
|
|
|
|
|
|
Production (koebd) |
3,675 |
|
3,816 |
|
3,787 |
Downstream |
|||||
Dollars in millions (unless otherwise noted) |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings/(Loss) (U.S. GAAP) |
|
|
|
|
|
United States |
685 |
|
913 |
|
(113) |
Non-U.S. |
(353) |
|
554 |
|
(277) |
Worldwide |
332 |
|
1,467 |
|
(390) |
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
|
|
|
|
|
United States |
685 |
|
909 |
|
(113) |
Non-U.S. |
(353) |
|
554 |
|
(277) |
Worldwide |
332 |
|
1,463 |
|
(390) |
|
|
|
|
|
|
Petroleum Product Sales (kbd) |
5,158 |
|
5,391 |
|
4,881 |
Chemical |
|||||
Dollars in millions (unless otherwise noted) |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings (U.S. GAAP) |
|
|
|
|
|
United States |
819 |
|
1,322 |
|
715 |
Non-U.S. |
535 |
|
599 |
|
700 |
Worldwide |
1,354 |
|
1,921 |
|
1,415 |
|
|
|
|
|
|
Earnings Excluding Identified Items |
|
|
|
|
|
United States |
819 |
|
828 |
|
715 |
Non-U.S. |
535 |
|
463 |
|
700 |
Worldwide |
1,354 |
|
1,291 |
|
1,415 |
|
|
|
|
|
|
Prime Product Sales (kt) |
6,737 |
|
6,701 |
|
6,446 |
Corporate and Financing |
|
|
|
||
Dollars in millions (unless otherwise noted) |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings/(Loss) (U.S. GAAP) |
(694) |
|
(603) |
|
(849) |
Earnings/(Loss) Excluding Identified Items |
(596) |
|
(587) |
|
(818) |
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL |
|||||
Dollars in millions |
1Q22 |
|
4Q21 |
|
1Q21 |
Net income including noncontrolling interests ¹ |
5,750 |
|
9,079 |
|
2,796 |
Depreciation |
8,883 |
|
5,661 |
|
5,004 |
Changes in operational working capital |
1,086 |
|
1,930 |
|
1,953 |
Other |
(931) |
|
454 |
|
(489) |
Cash Flow from Operating Activities (U.S. GAAP) |
14,788 |
|
17,124 |
|
9,264 |
|
|
|
|
|
|
Proceeds associated with asset sales |
293 |
|
2,601 |
|
307 |
Cash Flow from Operations and Asset Sales |
15,081 |
|
19,725 |
|
9,571 |
|
|
|
|
|
|
Changes in operational working capital |
(1,086) |
|
(1,930) |
|
(1,953) |
Cash Flow from Operations and Asset Sales excluding Working Capital |
13,995 |
|
17,795 |
|
7,618 |
|
|
|
|
||
¹ Noncontrolling interests of $270M included in net income above |
FREE CASH FLOW |
|
|
|
||
|
|
|
|
||
Dollars in millions |
1Q22 |
|
4Q21 |
|
1Q21 |
Cash Flow from Operating Activities (U.S. GAAP) |
14,788 |
|
17,124 |
|
9,264 |
|
|
|
|
|
|
Additions to property, plant and equipment |
(3,911) |
|
(4,089) |
|
(2,400) |
Additional investments and advances |
(417) |
|
(1,762) |
|
(349) |
Other investing activities including collection of advances |
90 |
|
1,140 |
|
87 |
Proceeds from asset sales and returns of investments |
293 |
|
2,601 |
|
307 |
Free Cash Flow |
10,843 |
|
15,014 |
|
6,909 |
ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on April 29, 2022. To listen to the event or access an archived replay, please visit www.exxonmobil.com.
Cautionary Statement
Outlooks; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions and plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, the emission-reduction roadmaps to drive towards net zero emissions are dependent on future market factors, such as continued technological progress and policy support, and represent forward-looking statements. Actual future results, including financial and operating performance; total capital expenditures and mix, including allocations of capital to low carbon solutions; cost reductions and efficiency gains, including the ability to meet or exceed announced cost and expense reduction objectives; plans to reduce future emissions and emissions intensity; timing and outcome of projects to capture and store CO2; timing and outcome of biofuel and plastic waste recycling projects; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; achievement of ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050; achievement of plans to reach Scope 1 and 2 net zero in Upstream Permian Basin operated assets by 2030; and resource recoveries and production rates could differ materially due to a number of factors. These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market conditions that impact prices and differentials for our products; variable impacts of trading activities on our margins and results each quarter; actions of competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access debt markets; the ultimate impacts of COVID-19, including the extent and nature of further outbreaks and the effects of government responses on people and economies; reservoir performance, including variability and timing factors applicable to unconventional resources; the outcome of exploration projects; timely completion of development and other construction projects; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; changes in law, taxes, or regulation including environmental regulations, trade sanctions, and timely granting of governmental permits and certifications; government policies and support and market demand for low carbon technologies; war, and other political or security disturbances; opportunities for potential investments or divestments and satisfaction of applicable conditions to closing, including regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil’s 2021 Form 10-K.
Frequently Used Terms and Non-GAAP Measures
This press release includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.
This press release also includes cash flow from operations and asset sales excluding working capital. The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.
This press release also includes earnings/(loss) excluding identified items, which are earnings/(loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. Earnings / (loss) excluding identified items does include non-operational earnings events or impacts that are below the $250M threshold utilized for identified items. When the effect of these events are material in aggregate, they are indicated in analysis of period results as part of quarterly earnings press release and teleconference materials. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends and provides investors with a view of the business as seen through the eyes of management. Earnings excluding Identified Items is not meant to be viewed in isolation or as a substitute for net income (loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP. A reconciliation to earnings is shown for 2022 and 2021 periods in Attachments II-a and II-b. Corresponding per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share – assuming dilution (U.S. GAAP).
This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the corporation and its investors to understand the total tax burden imposed on the corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.
This press release also references free cash flow. Free cash flow is the sum of net cash provided by operating activities and net cash flow used in investing activities. This measure is useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow is not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.
References to the resource base and other quantities of oil, natural gas or condensate may include estimated amounts that are not yet classified as “proved reserves” under SEC definitions, but which are expected to be ultimately recoverable. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as Exhibit 99.2 to the Form 8-K filed the same day as this news release. The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.
ExxonMobil reported emissions, including reductions and avoidance performance data, are based on a combination of measured and estimated data. Calculations are based on industry standards and best practices, including guidance from the American Petroleum Institute (API) and IPIECA. The uncertainty associated with the emissions, reductions and avoidance performance data depends on variation in the processes and operations, the availability of sufficient data, the quality of those data and methodology used for measurement and estimation. Changes to the performance data may be reported as updated data and/or emission methodologies become available. ExxonMobil works with industry, including API and IPIECA, to improve emission factors and methodologies, including measurements and estimates.
Reference to Earnings
References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Downstream, Chemical and Corporate and financing segment earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.
Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil's ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corporation's responsibility for those affiliates' actions and future performance, each affiliate of which manages its own affairs.
ATTACHMENT I-a |
|||
CONDENSED CONSOLIDATED STATEMENT OF INCOME |
|||
(Preliminary) |
|||
|
Three Months Ended March 31, |
||
Dollars in millions (unless otherwise noted) |
2022 |
|
2021 |
Revenues and other income |
|
|
|
Sales and other operating revenue |
87,734 |
|
57,552 |
Income from equity affiliates |
2,538 |
|
1,473 |
Other income |
228 |
|
122 |
Total revenues and other income |
90,500 |
|
59,147 |
Costs and other deductions |
|
|
|
Crude oil and product purchases |
52,388 |
|
32,601 |
Production and manufacturing expenses |
10,241 |
|
8,062 |
Selling, general and administrative expenses |
2,409 |
|
2,428 |
Depreciation and depletion (includes impairments) |
8,883 |
|
5,004 |
Exploration expenses, including dry holes |
173 |
|
164 |
Non-service pension and postretirement benefit expense |
108 |
|
378 |
Interest expense |
188 |
|
258 |
Other taxes and duties |
7,554 |
|
6,660 |
Total costs and other deductions |
81,944 |
|
55,555 |
Income (loss) before income taxes |
8,556 |
|
3,592 |
Income taxes |
2,806 |
|
796 |
Net income (loss) including noncontrolling interests |
5,750 |
|
2,796 |
Net income (loss) attributable to noncontrolling interests |
270 |
|
66 |
Net income (loss) attributable to ExxonMobil |
5,480 |
|
2,730 |
|
|
|
|
OTHER FINANCIAL DATA |
|
|
|
|
Three Months Ended March 31, |
||
|
2022 |
|
2021 |
Earnings per common share (U.S. dollars) |
1.28 |
|
0.64 |
Earnings per common share - assuming dilution (U.S. dollars) |
1.28 |
|
0.64 |
|
|
|
|
Dividends on common stock |
|
|
|
Total |
3,760 |
|
3,720 |
Per common share (U.S. dollars) |
0.88 |
|
0.87 |
|
|
|
|
Millions of common shares outstanding |
|
|
|
Average - assuming dilution |
4,266 |
|
4,272 |
|
|
|
|
Income taxes |
2,806 |
|
796 |
Total other taxes and duties |
8,449 |
|
7,283 |
Total taxes |
11,255 |
|
8,079 |
Sales-based taxes |
6,100 |
|
4,662 |
Total taxes including sales-based taxes |
17,355 |
|
12,741 |
|
|
|
|
ExxonMobil share of income taxes of equity companies |
1,047 |
|
600 |
ATTACHMENT I-b |
|||
CONDENSED CONSOLIDATED BALANCE SHEET |
|||
(Preliminary) |
|||
Dollars in millions (unless otherwise noted) |
March 31, 2022 |
|
December 31, 2021 |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
11,074 |
|
6,802 |
Notes and accounts receivable – net |
42,142 |
|
32,383 |
Inventories |
|
|
|
Crude oil, products and merchandise |
18,074 |
|
14,519 |
Materials and supplies |
4,103 |
|
4,261 |
Other current assets |
1,862 |
|
1,189 |
Total current assets |
77,255 |
|
59,154 |
Investments, advances and long-term receivables |
46,329 |
|
45,195 |
Property, plant and equipment – net |
212,773 |
|
216,552 |
Other assets, including intangibles – net |
18,414 |
|
18,022 |
Total assets |
354,771 |
|
338,923 |
|
|
|
|
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Notes and loans payable |
4,886 |
|
4,276 |
Accounts payable and accrued liabilities |
63,501 |
|
50,766 |
Income taxes payable |
3,672 |
|
1,601 |
Total current liabilities |
72,059 |
|
56,643 |
Long-term debt |
42,651 |
|
43,428 |
Postretirement benefits reserves |
18,255 |
|
18,430 |
Deferred income tax liabilities |
19,533 |
|
20,165 |
Long-term obligations to equity companies |
2,875 |
|
2,857 |
Other long-term obligations |
22,872 |
|
21,717 |
Total liabilities |
178,245 |
|
163,240 |
|
|
|
|
EQUITY |
|
|
|
Common stock without par value |
|
|
|
(9,000 million shares authorized, 8,019 million shares issued) |
15,879 |
|
15,746 |
Earnings reinvested |
393,779 |
|
392,059 |
Accumulated other comprehensive income |
(12,914) |
|
(13,764) |
Common stock held in treasury |
|
|
|
(3,806 million shares at March 31, 2022, and 3,780 million shares at December 31, 2021) |
(227,529) |
|
(225,464) |
ExxonMobil share of equity |
169,215 |
|
168,577 |
Noncontrolling interests |
7,311 |
|
7,106 |
Total equity |
176,526 |
|
175,683 |
Total liabilities and equity |
354,771 |
|
338,923 |
ATTACHMENT I-c |
|||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||
(Preliminary) |
|||
|
Three Months Ended March 31, |
||
Dollars in millions (unless otherwise noted) |
2022 |
|
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
Net income (loss) including noncontrolling interests |
5,750 |
|
2,796 |
Depreciation and depletion (includes impairments) |
8,883 |
|
5,004 |
Changes in operational working capital, excluding cash and debt |
1,086 |
|
1,953 |
All other items – net |
(931) |
|
(489) |
Net cash provided by operating activities |
14,788 |
|
9,264 |
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
Additions to property, plant and equipment |
(3,911) |
|
(2,400) |
Proceeds from asset sales and returns of investments |
293 |
|
307 |
Additional investments and advances |
(417) |
|
(349) |
Other investing activities including collection of advances |
90 |
|
87 |
Net cash used in investing activities |
(3,945) |
|
(2,355) |
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
Additions to short-term debt |
— |
|
5,781 |
Reductions in short-term debt |
(2,098) |
|
(10,849) |
Additions/(reductions) in debt with three months or less maturity |
1,366 |
|
1,003 |
Cash dividends to ExxonMobil shareholders |
(3,760) |
|
(3,720) |
Cash dividends to noncontrolling interests |
(60) |
|
(52) |
Changes in noncontrolling interests |
(94) |
|
53 |
Common stock acquired |
(2,067) |
|
(1) |
Net cash used in financing activities |
(6,713) |
|
(7,785) |
Effects of exchange rate changes on cash |
142 |
|
27 |
Increase/(decrease) in cash and cash equivalents |
4,272 |
|
(849) |
Cash and cash equivalents at beginning of period |
6,802 |
|
4,364 |
Cash and cash equivalents at end of period |
11,074 |
|
3,515 |
|
|
|
ATTACHMENT II-a |
|||||
KEY FIGURES: IDENTIFIED ITEMS |
|||||
Dollars in millions |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings (U.S. GAAP) |
5,480 |
|
8,870 |
|
2,730 |
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
Impairments |
(2,975) |
|
(752) |
|
— |
Gain on sale of assets |
— |
|
1,081 |
|
— |
Severance |
— |
|
(4) |
|
(31) |
Other (first quarter 2022 includes Russia-related items) |
(378) |
|
(250) |
|
— |
Total Identified Items |
(3,353) |
|
75 |
|
(31) |
|
|
|
|
|
|
Earnings (U.S. GAAP) Excluding Identified Items |
8,833 |
|
8,795 |
|
2,761 |
|
|
|
|
|
|
|
|
|
|
|
|
Dollars per common share |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings Per Common Share ¹ |
1.28 |
|
2.08 |
|
0.64 |
|
|
|
|
|
|
Identified Items Per Common Share ¹ |
|
|
|
|
|
Impairments |
(0.70) |
|
(0.17) |
|
— |
Gain on sale of assets |
— |
|
0.26 |
|
— |
Severance |
— |
|
— |
|
(0.01) |
Other |
(0.09) |
|
(0.06) |
|
— |
Total Identified Items Per Common Share ¹ |
(0.79) |
|
0.03 |
|
(0.01) |
|
|
|
|
|
|
Earnings (U.S. GAAP) Excluding Identified Items Per Common Share ¹ |
2.07 |
|
2.05 |
|
0.65 |
¹ Assuming dilution |
ATTACHMENT II-b |
|||||||||||||||
KEY FIGURES: ADJUSTMENT ITEMS BY SEGMENT |
|||||||||||||||
First Quarter 2022 |
Upstream |
Downstream |
Chemical |
Corporate & Financing |
Total |
||||||||||
Dollars in millions |
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
|
||
Earnings/(Loss) (U.S. GAAP) |
2,376 |
|
2,112 |
|
685 |
|
(353) |
|
819 |
|
535 |
|
(694) |
|
5,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments |
— |
|
(2,877) |
|
— |
|
— |
|
— |
|
— |
|
(98) |
|
(2,975) |
Other |
— |
|
(378) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(378) |
Total Identified Items |
— |
|
(3,255) |
|
— |
|
— |
|
— |
|
— |
|
(98) |
|
(3,353) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
2,376 |
|
5,367 |
|
685 |
|
(353) |
|
819 |
|
535 |
|
(596) |
|
8,833 |
Fourth Quarter 2021 |
Upstream |
Downstream |
Chemical |
Corporate & Financing |
Total |
||||||||||
Dollars in millions |
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
|
||
Earnings/(Loss) (U.S. GAAP) |
1,768 |
|
4,317 |
|
913 |
|
554 |
|
1,322 |
|
599 |
|
(603) |
|
8,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments |
(263) |
|
(489) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(752) |
Gain/(Loss) on sale of assets |
— |
|
459 |
|
4 |
|
— |
|
494 |
|
136 |
|
(12) |
|
1,081 |
Severance |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(4) |
|
(4) |
Other |
— |
|
(250) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(250) |
Total Identified Items |
(263) |
|
(280) |
|
4 |
|
— |
|
494 |
|
136 |
|
(16) |
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
2,031 |
|
4,597 |
|
909 |
|
554 |
|
828 |
|
463 |
|
(587) |
|
8,795 |
First Quarter 2021 |
Upstream |
Downstream |
Chemical |
Corporate & Financing |
Total |
||||||||||
Dollars in millions |
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
|
||
Earnings/(Loss) (U.S. GAAP) |
363 |
|
2,191 |
|
(113) |
|
(277) |
|
715 |
|
700 |
|
(849) |
|
2,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(31) |
|
(31) |
Total Identified Items |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(31) |
|
(31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
363 |
|
2,191 |
|
(113) |
|
(277) |
|
715 |
|
700 |
|
(818) |
|
2,761 |
|
|
|
|
|
|
|
|
|
ATTACHMENT III | |||||
KEY FIGURES: UPSTREAM VOLUMES |
|||||
Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd) |
1Q22 |
4Q21 |
1Q21 |
||
United States |
753 |
|
770 |
|
665 |
Canada / Other Americas |
474 |
|
571 |
|
575 |
Europe |
4 |
|
17 |
|
35 |
Africa |
257 |
|
235 |
|
253 |
Asia |
738 |
|
752 |
|
691 |
Australia / Oceania |
40 |
|
40 |
|
39 |
Worldwide |
2,266 |
|
2,385 |
|
2,258 |
|
|
|
|
|
|
Natural gas production available for sale, million cubic feet per day (mcfd) |
1Q22 |
|
4Q21 |
|
1Q21 |
United States |
2,777 |
|
2,713 |
|
2,767 |
Canada / Other Americas |
182 |
|
189 |
|
216 |
Europe |
770 |
|
844 |
|
1,403 |
Africa |
58 |
|
48 |
|
24 |
Asia |
3,340 |
|
3,468 |
|
3,599 |
Australia / Oceania |
1,325 |
|
1,322 |
|
1,164 |
Worldwide |
8,452 |
|
8,584 |
|
9,173 |
|
|
|
|
|
|
Oil-equivalent production (koebd) ¹ |
3,675 |
|
3,816 |
|
3,787 |
|
|
|
|
||
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
ATTACHMENT IV |
|||||
KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES |
|||||
Refinery throughput, thousand barrels per day (kbd) |
1Q22 |
|
4Q21 |
|
1Q21 |
United States |
1,685 |
|
1,740 |
|
1,532 |
Canada |
399 |
|
416 |
|
364 |
Europe |
1,193 |
|
1,246 |
|
1,153 |
Asia Pacific |
537 |
|
546 |
|
545 |
Other |
169 |
|
170 |
|
157 |
Worldwide |
3,983 |
|
4,118 |
|
3,751 |
|
|
|
|
|
|
Petroleum product sales, thousand barrels per day (kbd) |
1Q22 |
|
4Q21 |
|
1Q21 |
United States |
2,256 |
|
2,383 |
|
2,077 |
Canada |
442 |
|
488 |
|
409 |
Europe |
1,345 |
|
1,384 |
|
1,272 |
Asia Pacific |
644 |
|
643 |
|
665 |
Other |
471 |
|
493 |
|
458 |
Worldwide |
5,158 |
|
5,391 |
|
4,881 |
|
|
|
|
|
|
Gasolines, naphthas |
2,114 |
|
2,325 |
|
1,996 |
Heating oils, kerosene, diesel |
1,722 |
|
1,804 |
|
1,692 |
Aviation fuels |
289 |
|
267 |
|
183 |
Heavy fuels |
249 |
|
265 |
|
257 |
Specialty products |
784 |
|
730 |
|
753 |
Worldwide |
5,158 |
|
5,391 |
|
4,881 |
|
|
|
|
|
|
Chemical prime product sales, thousand metric tons (kt) |
1Q22 |
|
4Q21 |
|
1Q21 |
United States |
2,704 |
|
2,512 |
|
2,190 |
Non-U.S. |
4,033 |
|
4,189 |
|
4,256 |
Worldwide |
6,737 |
|
6,701 |
|
6,446 |
ATTACHMENT V |
|||||
KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES |
|||||
Dollars in millions |
1Q22 |
|
4Q21 |
|
1Q21 |
Upstream |
|
|
|
|
|
United States |
1,369 |
|
1,307 |
|
810 |
Non-U.S. |
2,510 |
|
2,934 |
|
1,547 |
Total |
3,879 |
|
4,241 |
|
2,357 |
|
|
|
|
|
|
Downstream |
|
|
|
|
|
United States |
394 |
|
337 |
|
271 |
Non-U.S. |
183 |
|
367 |
|
199 |
Total |
577 |
|
704 |
|
470 |
|
|
|
|
|
|
Chemical |
|
|
|
|
|
United States |
234 |
|
461 |
|
208 |
Non-U.S. |
214 |
|
401 |
|
98 |
Total |
448 |
|
862 |
|
306 |
|
|
|
|
|
|
Other |
|
|
|
|
|
Other |
— |
|
1 |
|
— |
|
|
|
|
|
|
Worldwide |
4,904 |
|
5,808 |
|
3,133 |
|
|
|
|
||
CASH CAPITAL EXPENDITURES |
|||||
|
|
|
|
||
Dollars in millions |
1Q22 |
4Q21 |
1Q21 |
||
Additions to property, plant and equipment |
3,911 |
4,089 |
2,400 |
||
Net investments and advances |
327 |
622 |
262 |
||
Total Cash Capital Expenditures |
4,238 |
4,711 |
2,662 |
||
|
|
|
|
ATTACHMENT VI |
|||||||||
KEY FIGURES: EARNINGS/(LOSS) BY QUARTER |
|||||||||
Dollars in millions |
2022 |
2021 |
2020 |
2019 |
2018 |
||||
First Quarter |
5,480 |
2,730 |
(610) |
2,350 |
4,650 |
||||
Second Quarter |
— |
4,690 |
(1,080) |
3,130 |
3,950 |
||||
Third Quarter |
— |
6,750 |
(680) |
3,170 |
6,240 |
||||
Fourth Quarter |
— |
8,870 |
(20,070) |
5,690 |
6,000 |
||||
Full Year |
— |
23,040 |
(22,440) |
14,340 |
20,840 |
||||
|
|
|
|
|
|
||||
Dollars per common share ¹ |
2022 |
2021 |
2020 |
2019 |
2018 |
||||
First Quarter |
1.28 |
0.64 |
(0.14) |
0.55 |
1.09 |
||||
Second Quarter |
— |
1.10 |
(0.26) |
0.73 |
0.92 |
||||
Third Quarter |
— |
1.57 |
(0.15) |
0.75 |
1.46 |
||||
Fourth Quarter |
— |
2.08 |
(4.70) |
1.33 |
1.41 |
||||
Full Year |
— |
5.39 |
(5.25) |
3.36 |
4.88 |
||||
|
|
|
|
|
|
||||
1 Computed using the average number of shares outstanding during each period. |
Заработал 5,5 миллиарда долларов в первом квартале 2022 года; получил 14,8 миллиарда долларов денежного потока от операционной деятельности, что более чем покрывает капитальные вложения и распределение акций
Прибыль без учета выявленных статей составила 8,8 миллиарда долларов, увеличившись более чем на 6 миллиардов долларов по сравнению с первым кварталом 2021 года, после корректировки на расходы после уплаты налогов в размере 3,4 миллиарда долларов, связанные с российской операцией компании "Сахалин-1".
Объявлено об увеличении программы обратного выкупа акций до общей суммы в 30 миллиардов долларов до 2023 года
Добыта первая нефть на этапе разработки Liza 2 в Гайане; Строительство Payara FPSO примерно на пять месяцев опережает график с вероятным запуском до конца 2023 года; объявлено о пяти новых открытиях, увеличив предполагаемую извлекаемую ресурсную базу для блока Stabroek почти до 11 миллиардов баррелей нефтяного эквивалента.
Реализовал значительные возможности по снижению выбросов, в том числе планы строительства завода по производству голубого водорода мирового масштаба при поддержке одного из крупнейших в мире проектов по улавливанию и хранению углерода в Бейтауне, штат Техас, и получил высшую сертификацию по управлению выбросами метана на озере Покер в Пермском бассейне.
С 1 апреля, чтобы еще больше использовать преимущества технологий, масштаба и интеграции, корпорация создала ExxonMobil Product Solutions, объединив предприятия мирового масштаба в области переработки и химической промышленности, а также централизованные группы по технологиям и инжинирингу, эксплуатации и устойчивому развитию
ИРВИНГ, Техас - (BUSINESS WIRE)-Корпорация Exxon Mobil (NYSE:XOM):
Results Summary |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Dollars in millions (except per share data) |
1Q22 |
|
4Q21 |
|
Change
|
|
1Q21 |
|
Change
|
Earnings (U.S. GAAP) |
5,480 |
|
8,870 |
|
-3,390 |
|
2,730 |
|
+2,750 |
Earnings Excluding Identified Items |
8,833 |
|
8,795 |
|
+38 |
|
2,761 |
|
+6,072 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share ¹ |
1.28 |
|
2.08 |
|
-0.80 |
|
0.64 |
|
+0.64 |
Earnings Excluding Identified Items Per Common Share ¹ |
2.07 |
|
2.05 |
|
+0.02 |
|
0.65 |
|
+1.42 |
|
|
|
|
|
|
|
|
|
|
Capital and Exploration Expenditures |
4,904 |
|
5,808 |
|
-904 |
|
3,133 |
|
+1,771 |
|
|
|
|
|
|
||||
¹ Assuming dilution |
Корпорация Exxon Mobil сегодня объявила о предполагаемой прибыли за первый квартал 2022 года в размере 5,5 миллиарда долларов, или 1,28 доллара на акцию, с учетом разводнения. Результаты первого квартала включали выявленную неблагоприятную статью в размере 3,4 миллиарда долларов, связанную с нашим планируемым выходом из России "Сахалин-1", или 0,79 доллара на акцию с учетом разводнения. Капитальные затраты и затраты на разведку в первом квартале составили 4,9 миллиарда долларов.
Добыча нефтяного эквивалента составила 3,7 млн баррелей в сутки, что на 4% меньше, чем в четвертом квартале 2021 года, из-за незапланированных простоев, связанных с погодными условиями, планового технического обслуживания, снижения льгот, связанных с более высокими ценами, и распродаж. Без учета влияния льгот, правительственных мандатов и изъятий, добыча в нефтяном эквиваленте снизилась на 2%.
“Квартал продемонстрировал силу нашего основного бизнеса и значительный прогресс в дальнейшем развитии нашего конкурентоспособного производственного портфеля”, - сказал Даррен Вудс, председатель и главный исполнительный директор. “Прибыль выросла незначительно, так как значительное улучшение маржи и базовый рост были компенсированы погодными условиями и временными факторами. Отсутствие этих временных последствий в марте обеспечивает сильный позитивный импульс для второго квартала”.
Основные финансовые показатели
Приводящий привод к чистому нулю
EARNINGS AND VOLUME SUMMARY BY SEGMENT | |||||
Upstream |
|||||
Dollars in millions (unless otherwise noted) |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings (U.S. GAAP) |
|
|
|
|
|
United States |
2,376 |
|
1,768 |
|
363 |
Non-U.S. |
2,112 |
|
4,317 |
|
2,191 |
Worldwide |
4,488 |
|
6,085 |
|
2,554 |
|
|
|
|
|
|
Earnings Excluding Identified Items |
|
|
|
|
|
United States |
2,376 |
|
2,031 |
|
363 |
Non-U.S. |
5,367 |
|
4,597 |
|
2,191 |
Worldwide |
7,743 |
|
6,628 |
|
2,554 |
|
|
|
|
|
|
Production (koebd) |
3,675 |
|
3,816 |
|
3,787 |
Downstream |
|||||
Dollars in millions (unless otherwise noted) |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings/(Loss) (U.S. GAAP) |
|
|
|
|
|
United States |
685 |
|
913 |
|
(113) |
Non-U.S. |
(353) |
|
554 |
|
(277) |
Worldwide |
332 |
|
1,467 |
|
(390) |
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
|
|
|
|
|
United States |
685 |
|
909 |
|
(113) |
Non-U.S. |
(353) |
|
554 |
|
(277) |
Worldwide |
332 |
|
1,463 |
|
(390) |
|
|
|
|
|
|
Petroleum Product Sales (kbd) |
5,158 |
|
5,391 |
|
4,881 |
Chemical |
|||||
Dollars in millions (unless otherwise noted) |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings (U.S. GAAP) |
|
|
|
|
|
United States |
819 |
|
1,322 |
|
715 |
Non-U.S. |
535 |
|
599 |
|
700 |
Worldwide |
1,354 |
|
1,921 |
|
1,415 |
|
|
|
|
|
|
Earnings Excluding Identified Items |
|
|
|
|
|
United States |
819 |
|
828 |
|
715 |
Non-U.S. |
535 |
|
463 |
|
700 |
Worldwide |
1,354 |
|
1,291 |
|
1,415 |
|
|
|
|
|
|
Prime Product Sales (kt) |
6,737 |
|
6,701 |
|
6,446 |
Corporate and Financing |
|
|
|
||
Dollars in millions (unless otherwise noted) |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings/(Loss) (U.S. GAAP) |
(694) |
|
(603) |
|
(849) |
Earnings/(Loss) Excluding Identified Items |
(596) |
|
(587) |
|
(818) |
CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL |
|||||
Dollars in millions |
1Q22 |
|
4Q21 |
|
1Q21 |
Net income including noncontrolling interests ¹ |
5,750 |
|
9,079 |
|
2,796 |
Depreciation |
8,883 |
|
5,661 |
|
5,004 |
Changes in operational working capital |
1,086 |
|
1,930 |
|
1,953 |
Other |
(931) |
|
454 |
|
(489) |
Cash Flow from Operating Activities (U.S. GAAP) |
14,788 |
|
17,124 |
|
9,264 |
|
|
|
|
|
|
Proceeds associated with asset sales |
293 |
|
2,601 |
|
307 |
Cash Flow from Operations and Asset Sales |
15,081 |
|
19,725 |
|
9,571 |
|
|
|
|
|
|
Changes in operational working capital |
(1,086) |
|
(1,930) |
|
(1,953) |
Cash Flow from Operations and Asset Sales excluding Working Capital |
13,995 |
|
17,795 |
|
7,618 |
|
|
|
|
||
¹ Noncontrolling interests of $270M included in net income above |
FREE CASH FLOW |
|
|
|
||
|
|
|
|
||
Dollars in millions |
1Q22 |
|
4Q21 |
|
1Q21 |
Cash Flow from Operating Activities (U.S. GAAP) |
14,788 |
|
17,124 |
|
9,264 |
|
|
|
|
|
|
Additions to property, plant and equipment |
(3,911) |
|
(4,089) |
|
(2,400) |
Additional investments and advances |
(417) |
|
(1,762) |
|
(349) |
Other investing activities including collection of advances |
90 |
|
1,140 |
|
87 |
Proceeds from asset sales and returns of investments |
293 |
|
2,601 |
|
307 |
Free Cash Flow |
10,843 |
|
15,014 |
|
6,909 |
ExxonMobil обсудит финансовые и операционные результаты и другие вопросы во время веб-трансляции в 8:30 утра по центральному времени 29 апреля 2022 года. Чтобы прослушать событие или получить доступ к архивному воспроизведению, пожалуйста, посетите www.exxonmobil.com .
Предостерегающее заявление
Прогнозы; прогнозы; описания стратегических, операционных и финансовых планов и целей; заявления о будущих амбициях и планах; и другие заявления о будущих событиях или условиях в этом выпуске являются прогнозными заявлениями. Аналогичным образом, дорожные карты сокращения выбросов, направленные на достижение чистого нулевого уровня выбросов, зависят от будущих рыночных факторов, таких как продолжающийся технологический прогресс и поддержка политики, и представляют собой заявления о перспективах. Фактические будущие результаты, включая финансовые и операционные показатели; общие капитальные затраты и структура, включая выделение капитала на низкоуглеродные решения; снижение затрат и повышение эффективности, включая способность достичь или превысить объявленные цели по сокращению затрат и расходов; планы по сокращению будущих выбросов и интенсивности выбросов; сроки и результаты проектов по улавливание и хранение CO2; сроки и результаты проектов по переработке биотоплива и пластиковых отходов; денежные потоки, дивиденды и доходы акционеров, включая сроки и суммы выкупа акций; будущие уровни долга и кредитные рейтинги; бизнес-планы и планы проектов, сроки, затраты, мощности и доходность; достижение целей по достижению области 1 и Области 2 чистый ноль эксплуатируемых активов к 2050 году; достижение планов по достижению Областей 1 и 2 чистый ноль эксплуатируемых активов в верхнем течении Пермского бассейна к 2030 году; и показатели извлечения ресурсов и добычи могут существенно отличаться из-за ряда факторов. Они включают в глобальных или региональных изменений в спросе и предложении нефти, природного газа, нефтепродуктов, а также сырья и других рыночных условий, которые влияют на цены и процентные надбавки за нашу продукцию; неодинаковое воздействие торговой деятельности на нашем поля и результаты каждого квартала; действия конкурентов и коммерческих контрагентов; результаты коммерческих переговоров, в том числе окончательный согласованных условиях; возможность получить доступ к рынкам долговых обязательств; конечная последствий COVID-19, в том числе степень и характер дальнейших вспышек и эффектов правительственной реакции на людей и экономики; резервуар производительности, в том числе изменчивость и временные факторы, применимые в нетрадиционных ресурсов; результаты геологоразведочных проектов; своевременное завершение разработки и прочими строительными проектами; окончательное согласование будущих проектов и каких-либо изменений в объеме, сроки, и стоимость таких проектов; изменения в законодательстве, налоги и регулирования, в том числе экологическим нормам, торговых санкций и своевременное предоставление государственных разрешений и сертификатов; государственная политика и поддержка и рыночного спроса на низкоуглеродных технологий; войны и другие политические и нарушения безопасности; возможности для потенциального инвестирования или продажи активов и удовлетворения соответствующих условий, в том числе нормативным документам; захват эффективности внутри и между бизнес-линиями и способность сохранять в ближайшей перспективе сокращения расходов в качестве текущей эффективности; непредвиденные технические или эксплуатационные трудности и внепланового технического обслуживания; развитие и конкурентоспособность альтернативной энергетики и сокращения выбросов технологий; результаты научно-исследовательских программ и возможность привлечь новых технологий в промышленных масштабах на конкурсной основе; и другие факторы, рассмотренные в соответствии с пунктом 1А. Факторы риска формы 10-К ExxonMobil 2021 года
Часто используемые термины и показатели, не относящиеся к GAAP
Этот пресс-релиз включает информацию о движении денежных средств от операционной деятельности и продажи активов. Из-за регулярного характера нашей программы управления активами и отчуждения компания считает, что инвесторам полезно учитывать поступления, связанные с продажей дочерних компаний, основных средств, а также продаж и возврата инвестиций, вместе с денежными средствами, полученными от операционной деятельности, при оценке денежных средств, доступных для инвестиций в бизнес и финансовая деятельность. Сверка с чистыми денежными средствами, полученными от операционной деятельности за периоды 2021 и 2022 годов, показана на странице 7.
Этот пресс-релиз также включает в себя движение денежных средств от операционной деятельности и продажи активов без учета оборотного капитала. Компания считает, что инвесторам полезно учитывать эти цифры при сравнении основных показателей бизнеса компании в разные периоды, когда существуют значительные различия между периодами в величине изменений оборотного капитала. Сверка с чистыми денежными средствами, полученными от операционной деятельности за периоды 2021 и 2022 годов, показана на странице 7.
Этот пресс-релиз также включает прибыль/(убыток) без учета идентифицированных статей, которые представляют собой прибыль/(убыток) без учета индивидуально значимых неоперационных событий с абсолютным влиянием на общую прибыль корпорации не менее 250 миллионов долларов США в данном квартале. Влияние идентифицированной статьи на прибыль/(убыток) для отдельного сегмента может составлять менее 250 миллионов долларов США, если данная статья влияет на несколько периодов или несколько сегментов. Прибыль / (убыток) без учета идентифицированных статей включает события или воздействия, не связанные с операционной прибылью, которые ниже порогового значения в 250 миллионов долларов, используемого для идентифицированных статей. Когда влияние этих событий в совокупности является существенным, они указываются в анализе результатов периода в рамках ежеквартального пресс-релиза о доходах и материалов телеконференций. Руководство использует эти показатели для улучшения сопоставимости базового бизнеса за несколько периодов путем выделения и исключения существенных неоперационных событий из бизнес-результатов. Корпорация считает, что такой взгляд обеспечивает инвесторам повышенную прозрачность бизнес-результатов и тенденций, а также дает инвесторам представление о бизнесе глазами руководства. Прибыль, за исключением определенных статей, не должна рассматриваться изолированно или как замена чистой прибыли (убытка), относящейся к ExxonMobil, подготовленной в соответствии с ОПБУ США. Сверка с доходами показана за периоды 2022 и 2021 годов в Приложениях II-a и II-b. Соответствующие суммы на акцию указаны на странице 1 и в Приложении II-a, включая сверку с прибылью/(убытком) на одну обыкновенную акцию – с учетом разводнения (ОПБУ США).
В этом пресс-релизе также указаны общие налоги, включая налоги с продаж. Это более широкий показатель общей налоговой нагрузки на продукцию и доходы корпорации, включая определенные налоги с продаж и на добавленную стоимость, взимаемые одновременно с операциями с клиентами, приносящими доход, и взимаемые от имени государственных органов (“налоги с продаж”). Он объединяет “Налоги на прибыль” и “Итого прочие налоги и сборы” с налогами, основанными на продажах, которые отражаются в отчете о прибылях и убытках нетто. Компания считает, что корпорации и ее инвесторам полезно понимать общую налоговую нагрузку, налагаемую на продукты и доходы корпорации. Сверка с общей суммой налогов приведена в Приложении I-a.
В этом пресс-релизе также упоминается свободный денежный поток. Свободный денежный поток - это сумма чистых денежных средств, полученных от операционной деятельности, и чистого денежного потока, используемого в инвестиционной деятельности. Этот показатель полезен при оценке денежных средств, доступных для финансирования деятельности, включая распределение среди акционеров, после инвестирования в бизнес. Свободный денежный поток не следует рассматривать изолированно или как замену чистых денежных средств, полученных от операционной деятельности. Сверка с чистыми денежными средствами, полученными от операционной деятельности за периоды 2021 и 2022 годов, показана на странице 7.
Ссылки на ресурсную базу и другие объемы нефти, природного газа или конденсата могут включать оценочные объемы, которые еще не классифицированы как “доказанные запасы” в соответствии с определениями SEC, но которые, как ожидается, в конечном итоге будут извлекаемыми. Сверка производства без учета изъятий, прав и правительственных мандатов с фактическим производством содержится в Дополнении к этому выпуску, включенном в приложение 99.2 к Форме 8-K, поданной в тот же день, что и этот выпуск новостей. Термин “проект”, используемый в этом выпуске, может относиться к множеству различных видов деятельности и не обязательно имеет то же значение, что и в любых отчетах о прозрачности государственных платежей.
Данные ExxonMobil о выбросах, включая данные о сокращении и предотвращении выбросов, основаны на сочетании измеренных и оценочных данных. Расчеты основаны на отраслевых стандартах и передовой практике, включая рекомендации Американского института нефти (API) и IPIECA. Неопределенность, связанная с данными о показателях выбросов, сокращений и предотвращения выбросов, зависит от различий в процессах и операциях, наличия достаточных данных, качества этих данных и методологии, используемой для измерения и оценки. Изменения в данных о производительности могут сообщаться по мере поступления обновленных данных и/или методологий выбросов. ExxonMobil сотрудничает с промышленностью, включая API и IPIECA, для улучшения коэффициентов выбросов и методологий, включая измерения и оценки.
Ссылка на доходы
Ссылки на корпоративную прибыль означают чистую прибыль, относящуюся к ExxonMobil (ОПБУ США) из консолидированного отчета о прибылях и убытках. Если не указано иное, ссылки на прибыль, прибыль в добывающем, перерабатывающем, Химическом, корпоративном и финансовом сегментах, а также прибыль на акцию представляют собой долю ExxonMobil после исключения сумм, относящихся к неконтролирующим долям участия.
Корпорация Exxon Mobil имеет множество филиалов, многие из которых имеют названия, включающие ExxonMobil, Exxon, Mobil, Esso и XTO. Для удобства и простоты эти термины и термины, такие как корпорация, компания, наш, мы и its, иногда используются в качестве сокращенных ссылок на конкретные филиалы или партнерские группы. Аналогичным образом, ExxonMobil поддерживает деловые отношения с тысячами клиентов, поставщиков, правительств и других лиц. Для удобства и простоты такие слова, как предприятие, совместное предприятие, партнерство, соучастник и партнер, используются для обозначения деловых и других отношений, связанных с общими видами деятельности и интересами, и эти слова могут не указывать на точные юридические отношения. Амбиции, планы и цели ExxonMobil не гарантируют каких-либо действий или будущих результатов ее филиалов или ответственности Exxon Mobil Corporation за действия и будущие результаты этих филиалов, каждый филиал которых управляет своими собственными делами.
ATTACHMENT I-a |
|||
CONDENSED CONSOLIDATED STATEMENT OF INCOME |
|||
(Preliminary) |
|||
|
Three Months Ended March 31, |
||
Dollars in millions (unless otherwise noted) |
2022 |
|
2021 |
Revenues and other income |
|
|
|
Sales and other operating revenue |
87,734 |
|
57,552 |
Income from equity affiliates |
2,538 |
|
1,473 |
Other income |
228 |
|
122 |
Total revenues and other income |
90,500 |
|
59,147 |
Costs and other deductions |
|
|
|
Crude oil and product purchases |
52,388 |
|
32,601 |
Production and manufacturing expenses |
10,241 |
|
8,062 |
Selling, general and administrative expenses |
2,409 |
|
2,428 |
Depreciation and depletion (includes impairments) |
8,883 |
|
5,004 |
Exploration expenses, including dry holes |
173 |
|
164 |
Non-service pension and postretirement benefit expense |
108 |
|
378 |
Interest expense |
188 |
|
258 |
Other taxes and duties |
7,554 |
|
6,660 |
Total costs and other deductions |
81,944 |
|
55,555 |
Income (loss) before income taxes |
8,556 |
|
3,592 |
Income taxes |
2,806 |
|
796 |
Net income (loss) including noncontrolling interests |
5,750 |
|
2,796 |
Net income (loss) attributable to noncontrolling interests |
270 |
|
66 |
Net income (loss) attributable to ExxonMobil |
5,480 |
|
2,730 |
|
|
|
|
OTHER FINANCIAL DATA |
|
|
|
|
Three Months Ended March 31, |
||
|
2022 |
|
2021 |
Earnings per common share (U.S. dollars) |
1.28 |
|
0.64 |
Earnings per common share - assuming dilution (U.S. dollars) |
1.28 |
|
0.64 |
|
|
|
|
Dividends on common stock |
|
|
|
Total |
3,760 |
|
3,720 |
Per common share (U.S. dollars) |
0.88 |
|
0.87 |
|
|
|
|
Millions of common shares outstanding |
|
|
|
Average - assuming dilution |
4,266 |
|
4,272 |
|
|
|
|
Income taxes |
2,806 |
|
796 |
Total other taxes and duties |
8,449 |
|
7,283 |
Total taxes |
11,255 |
|
8,079 |
Sales-based taxes |
6,100 |
|
4,662 |
Total taxes including sales-based taxes |
17,355 |
|
12,741 |
|
|
|
|
ExxonMobil share of income taxes of equity companies |
1,047 |
|
600 |
ATTACHMENT I-b |
|||
CONDENSED CONSOLIDATED BALANCE SHEET |
|||
(Preliminary) |
|||
Dollars in millions (unless otherwise noted) |
March 31, 2022 |
|
December 31, 2021 |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
11,074 |
|
6,802 |
Notes and accounts receivable – net |
42,142 |
|
32,383 |
Inventories |
|
|
|
Crude oil, products and merchandise |
18,074 |
|
14,519 |
Materials and supplies |
4,103 |
|
4,261 |
Other current assets |
1,862 |
|
1,189 |
Total current assets |
77,255 |
|
59,154 |
Investments, advances and long-term receivables |
46,329 |
|
45,195 |
Property, plant and equipment – net |
212,773 |
|
216,552 |
Other assets, including intangibles – net |
18,414 |
|
18,022 |
Total assets |
354,771 |
|
338,923 |
|
|
|
|
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Notes and loans payable |
4,886 |
|
4,276 |
Accounts payable and accrued liabilities |
63,501 |
|
50,766 |
Income taxes payable |
3,672 |
|
1,601 |
Total current liabilities |
72,059 |
|
56,643 |
Long-term debt |
42,651 |
|
43,428 |
Postretirement benefits reserves |
18,255 |
|
18,430 |
Deferred income tax liabilities |
19,533 |
|
20,165 |
Long-term obligations to equity companies |
2,875 |
|
2,857 |
Other long-term obligations |
22,872 |
|
21,717 |
Total liabilities |
178,245 |
|
163,240 |
|
|
|
|
EQUITY |
|
|
|
Common stock without par value |
|
|
|
(9,000 million shares authorized, 8,019 million shares issued) |
15,879 |
|
15,746 |
Earnings reinvested |
393,779 |
|
392,059 |
Accumulated other comprehensive income |
(12,914) |
|
(13,764) |
Common stock held in treasury |
|
|
|
(3,806 million shares at March 31, 2022, and 3,780 million shares at December 31, 2021) |
(227,529) |
|
(225,464) |
ExxonMobil share of equity |
169,215 |
|
168,577 |
Noncontrolling interests |
7,311 |
|
7,106 |
Total equity |
176,526 |
|
175,683 |
Total liabilities and equity |
354,771 |
|
338,923 |
ATTACHMENT I-c |
|||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||
(Preliminary) |
|||
|
Three Months Ended March 31, |
||
Dollars in millions (unless otherwise noted) |
2022 |
|
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
Net income (loss) including noncontrolling interests |
5,750 |
|
2,796 |
Depreciation and depletion (includes impairments) |
8,883 |
|
5,004 |
Changes in operational working capital, excluding cash and debt |
1,086 |
|
1,953 |
All other items – net |
(931) |
|
(489) |
Net cash provided by operating activities |
14,788 |
|
9,264 |
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
Additions to property, plant and equipment |
(3,911) |
|
(2,400) |
Proceeds from asset sales and returns of investments |
293 |
|
307 |
Additional investments and advances |
(417) |
|
(349) |
Other investing activities including collection of advances |
90 |
|
87 |
Net cash used in investing activities |
(3,945) |
|
(2,355) |
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
Additions to short-term debt |
— |
|
5,781 |
Reductions in short-term debt |
(2,098) |
|
(10,849) |
Additions/(reductions) in debt with three months or less maturity |
1,366 |
|
1,003 |
Cash dividends to ExxonMobil shareholders |
(3,760) |
|
(3,720) |
Cash dividends to noncontrolling interests |
(60) |
|
(52) |
Changes in noncontrolling interests |
(94) |
|
53 |
Common stock acquired |
(2,067) |
|
(1) |
Net cash used in financing activities |
(6,713) |
|
(7,785) |
Effects of exchange rate changes on cash |
142 |
|
27 |
Increase/(decrease) in cash and cash equivalents |
4,272 |
|
(849) |
Cash and cash equivalents at beginning of period |
6,802 |
|
4,364 |
Cash and cash equivalents at end of period |
11,074 |
|
3,515 |
|
|
|
ATTACHMENT II-a |
|||||
KEY FIGURES: IDENTIFIED ITEMS |
|||||
Dollars in millions |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings (U.S. GAAP) |
5,480 |
|
8,870 |
|
2,730 |
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
Impairments |
(2,975) |
|
(752) |
|
— |
Gain on sale of assets |
— |
|
1,081 |
|
— |
Severance |
— |
|
(4) |
|
(31) |
Other (first quarter 2022 includes Russia-related items) |
(378) |
|
(250) |
|
— |
Total Identified Items |
(3,353) |
|
75 |
|
(31) |
|
|
|
|
|
|
Earnings (U.S. GAAP) Excluding Identified Items |
8,833 |
|
8,795 |
|
2,761 |
|
|
|
|
|
|
|
|
|
|
|
|
Dollars per common share |
1Q22 |
|
4Q21 |
|
1Q21 |
Earnings Per Common Share ¹ |
1.28 |
|
2.08 |
|
0.64 |
|
|
|
|
|
|
Identified Items Per Common Share ¹ |
|
|
|
|
|
Impairments |
(0.70) |
|
(0.17) |
|
— |
Gain on sale of assets |
— |
|
0.26 |
|
— |
Severance |
— |
|
— |
|
(0.01) |
Other |
(0.09) |
|
(0.06) |
|
— |
Total Identified Items Per Common Share ¹ |
(0.79) |
|
0.03 |
|
(0.01) |
|
|
|
|
|
|
Earnings (U.S. GAAP) Excluding Identified Items Per Common Share ¹ |
2.07 |
|
2.05 |
|
0.65 |
¹ Assuming dilution |
ATTACHMENT II-b |
|||||||||||||||
KEY FIGURES: ADJUSTMENT ITEMS BY SEGMENT |
|||||||||||||||
First Quarter 2022 |
Upstream |
Downstream |
Chemical |
Corporate & Financing |
Total |
||||||||||
Dollars in millions |
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
|
||
Earnings/(Loss) (U.S. GAAP) |
2,376 |
|
2,112 |
|
685 |
|
(353) |
|
819 |
|
535 |
|
(694) |
|
5,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments |
— |
|
(2,877) |
|
— |
|
— |
|
— |
|
— |
|
(98) |
|
(2,975) |
Other |
— |
|
(378) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(378) |
Total Identified Items |
— |
|
(3,255) |
|
— |
|
— |
|
— |
|
— |
|
(98) |
|
(3,353) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
2,376 |
|
5,367 |
|
685 |
|
(353) |
|
819 |
|
535 |
|
(596) |
|
8,833 |
Fourth Quarter 2021 |
Upstream |
Downstream |
Chemical |
Corporate & Financing |
Total |
||||||||||
Dollars in millions |
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
|
||
Earnings/(Loss) (U.S. GAAP) |
1,768 |
|
4,317 |
|
913 |
|
554 |
|
1,322 |
|
599 |
|
(603) |
|
8,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments |
(263) |
|
(489) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(752) |
Gain/(Loss) on sale of assets |
— |
|
459 |
|
4 |
|
— |
|
494 |
|
136 |
|
(12) |
|
1,081 |
Severance |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(4) |
|
(4) |
Other |
— |
|
(250) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(250) |
Total Identified Items |
(263) |
|
(280) |
|
4 |
|
— |
|
494 |
|
136 |
|
(16) |
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
2,031 |
|
4,597 |
|
909 |
|
554 |
|
828 |
|
463 |
|
(587) |
|
8,795 |
First Quarter 2021 |
Upstream |
Downstream |
Chemical |
Corporate & Financing |
Total |
||||||||||
Dollars in millions |
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
U.S. |
|
Non-U.S. |
|
|
||
Earnings/(Loss) (U.S. GAAP) |
363 |
|
2,191 |
|
(113) |
|
(277) |
|
715 |
|
700 |
|
(849) |
|
2,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identified Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(31) |
|
(31) |
Total Identified Items |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(31) |
|
(31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) Excluding Identified Items |
363 |
|
2,191 |
|
(113) |
|
(277) |
|
715 |
|
700 |
|
(818) |
|
2,761 |
|
|
|
|
|
|
|
|
|
ATTACHMENT III | |||||
KEY FIGURES: UPSTREAM VOLUMES |
|||||
Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd) |
1Q22 |
4Q21 |
1Q21 |
||
United States |
753 |
|
770 |
|
665 |
Canada / Other Americas |
474 |
|
571 |
|
575 |
Europe |
4 |
|
17 |
|
35 |
Africa |
257 |
|
235 |
|
253 |
Asia |
738 |
|
752 |
|
691 |
Australia / Oceania |
40 |
|
40 |
|
39 |
Worldwide |
2,266 |
|
2,385 |
|
2,258 |
|
|
|
|
|
|
Natural gas production available for sale, million cubic feet per day (mcfd) |
1Q22 |
|
4Q21 |
|
1Q21 |
United States |
2,777 |
|
2,713 |
|
2,767 |
Canada / Other Americas |
182 |
|
189 |
|
216 |
Europe |
770 |
|
844 |
|
1,403 |
Africa |
58 |
|
48 |
|
24 |
Asia |
3,340 |
|
3,468 |
|
3,599 |
Australia / Oceania |
1,325 |
|
1,322 |
|
1,164 |
Worldwide |
8,452 |
|
8,584 |
|
9,173 |
|
|
|
|
|
|
Oil-equivalent production (koebd) ¹ |
3,675 |
|
3,816 |
|
3,787 |
|
|
|
|
||
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
ATTACHMENT IV |
|||||
KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES |
|||||
Refinery throughput, thousand barrels per day (kbd) |
1Q22 |
|
4Q21 |
|
1Q21 |
United States |
1,685 |
|
1,740 |
|
1,532 |
Canada |
399 |
|
416 |
|
364 |
Europe |
1,193 |
|
1,246 |
|
1,153 |
Asia Pacific |
537 |
|
546 |
|
545 |
Other |
169 |
|
170 |
|
157 |
Worldwide |
3,983 |
|
4,118 |
|
3,751 |
|
|
|
|
|
|
Petroleum product sales, thousand barrels per day (kbd) |
1Q22 |
|
4Q21 |
|
1Q21 |
United States |
2,256 |
|
2,383 |
|
2,077 |
Canada |
442 |
|
488 |
|
409 |
Europe |
1,345 |
|
1,384 |
|
1,272 |
Asia Pacific |
644 |
|
643 |
|
665 |
Other |
471 |
|
493 |
|
458 |
Worldwide |
5,158 |
|
5,391 |
|
4,881 |
|
|
|
|
|
|
Gasolines, naphthas |
2,114 |
|
2,325 |
|
1,996 |
Heating oils, kerosene, diesel |
1,722 |
|
1,804 |
|
1,692 |
Aviation fuels |
289 |
|
267 |
|
183 |
Heavy fuels |
249 |
|
265 |
|
257 |
Specialty products |
784 |
|
730 |
|
753 |
Worldwide |
5,158 |
|
5,391 |
|
4,881 |
|
|
|
|
|
|
Chemical prime product sales, thousand metric tons (kt) |
1Q22 |
|
4Q21 |
|
1Q21 |
United States |
2,704 |
|
2,512 |
|
2,190 |
Non-U.S. |
4,033 |
|
4,189 |
|
4,256 |
Worldwide |
6,737 |
|
6,701 |
|
6,446 |
ATTACHMENT V |
|||||
KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES |
|||||
Dollars in millions |
1Q22 |
|
4Q21 |
|
1Q21 |
Upstream |
|
|
|
|
|
United States |
1,369 |
|
1,307 |
|
810 |
Non-U.S. |
2,510 |
|
2,934 |
|
1,547 |
Total |
3,879 |
|
4,241 |
|
2,357 |
|
|
|
|
|
|
Downstream |
|
|
|
|
|
United States |
394 |
|
337 |
|
271 |
Non-U.S. |
183 |
|
367 |
|
199 |
Total |
577 |
|
704 |
|
470 |
|
|
|
|
|
|
Chemical |
|
|
|
|
|
United States |
234 |
|
461 |
|
208 |
Non-U.S. |
214 |
|
401 |
|
98 |
Total |
448 |
|
862 |
|
306 |
|
|
|
|
|
|
Other |
|
|
|
|
|
Other |
— |
|
1 |
|
— |
|
|
|
|
|
|
Worldwide |
4,904 |
|
5,808 |
|
3,133 |
|
|
|
|
||
CASH CAPITAL EXPENDITURES |
|||||
|
|
|
|
||
Dollars in millions |
1Q22 |
4Q21 |
1Q21 |
||
Additions to property, plant and equipment |
3,911 |
4,089 |
2,400 |
||
Net investments and advances |
327 |
622 |
262 |
||
Total Cash Capital Expenditures |
4,238 |
4,711 |
2,662 |
||
|
|
|
|
ATTACHMENT VI |
|||||||||
KEY FIGURES: EARNINGS/(LOSS) BY QUARTER |
|||||||||
Dollars in millions |
2022 |
2021 |
2020 |
2019 |
2018 |
||||
First Quarter |
5,480 |
2,730 |
(610) |
2,350 |
4,650 |
||||
Second Quarter |
— |
4,690 |
(1,080) |
3,130 |
3,950 |
||||
Third Quarter |
— |
6,750 |
(680) |
3,170 |
6,240 |
||||
Fourth Quarter |
— |
8,870 |
(20,070) |
5,690 |
6,000 |
||||
Full Year |
— |
23,040 |
(22,440) |
14,340 |
20,840 |
||||
|
|
|
|
|
|
||||
Dollars per common share ¹ |
2022 |
2021 |
2020 |
2019 |
2018 |
||||
First Quarter |
1.28 |
0.64 |
(0.14) |
0.55 |
1.09 |
||||
Second Quarter |
— |
1.10 |
(0.26) |
0.73 |
0.92 |
||||
Third Quarter |
— |
1.57 |
(0.15) |
0.75 |
1.46 |
||||
Fourth Quarter |
— |
2.08 |
(4.70) |
1.33 |
1.41 |
||||
Full Year |
— |
5.39 |
(5.25) |
3.36 |
4.88 |
||||
|
|
|
|
|
|
||||
1 Computed using the average number of shares outstanding during each period. |