NEENAH, WI , April 27, 2022 (GLOBE NEWSWIRE) -- Plexus Corp. (NASDAQ: PLXS) today announced financial results for our fiscal second quarter ended April 2, 2022, and guidance for our fiscal third quarter ending July 2, 2022.
Three Months Ended | ||||||||
Apr 2, 2022 | Apr 2, 2022 | Jul 2, 2022 | ||||||
Q2F22 Results | Q2F22 Guidance | Q3F22 Guidance | ||||||
Summary GAAP Items | ||||||||
Revenue (in millions) | $ | 889 | $820 to $860 | $885 to $925 | ||||
Operating margin | 4.0 | % | 3.6% to 4.0% | 4.4% to 4.9% | ||||
Diluted EPS (1) | $ | 0.95 | $0.76 to $0.92 | $1.02 to $1.18 | ||||
Summary Non-GAAP Items (2) | ||||||||
Return on invested capital (ROIC) | 10.2 | % | ||||||
Economic return | 0.9 | % | ||||||
(1) Includes stock-based compensation expense of $0.21 for Q2F22 results, $0.23 for Q2F22 guidance and $0.21 for Q3F22 guidance. | ||||||||
(2) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures and a reconciliation to GAAP. | ||||||||
Fiscal Second Quarter 2022 Information
Todd Kelsey, CEO, commented, “Our focus on delivering operational excellence for our customers resulted in fiscal second quarter revenue of $889 million and GAAP EPS of $0.95, both exceeding our guidance range. Our engineering, supply chain, manufacturing and aftermarket services teams all played important roles in delivering the upside performance.”
Mr. Kelsey continued, “Our go-to-market team continues to produce exceptional results positioning us for sustained growth. Fiscal second quarter new manufacturing program wins totaled $313 million in annual revenue when fully ramped into production, reflecting the best quarterly performance in a decade and nearly an all-time record. This exceptional performance propelled our trailing four-quarter wins to another record high of more than $1.1 billion. In addition to the strong wins, our funnel of qualified manufacturing opportunities expanded to a record level of $3.4 billion. Momentum in manufacturing wins and qualified opportunities, when combined with robust new engineering engagements for the second consecutive quarter, supports our 9% to 12% revenue CAGR goal.”
Patrick Jermain, Executive Vice President and CFO, commented, “We generated $53 million in free cash flow during the fiscal second quarter, a result that was double our net income and exceeded our projections. The fiscal second quarter cash cycle of 98 days was favorable to our expectations and sequentially lower by five days as we benefited from increased revenue and continued progress on our working capital initiatives. While we expect an investment in working capital during the fiscal third quarter to support projected revenue growth, we anticipate generating positive free cash flow for the second half of fiscal 2022.”
Mr. Kelsey further commented, “We are guiding fiscal third quarter revenue of $885 to $925 million, which reflects the benefits of ongoing strong customer demand and new program ramps as well as the challenges created by continued supply chain constraints. We anticipate the revenue ramp will further leverage an operating cost structure built to support much greater levels of customer demand, resulting in expanded GAAP operating margin of 4.4% to 4.9% and GAAP EPS of $1.02 to $1.18.”
Mr. Kelsey concluded, “We are encouraged by the accelerating momentum demonstrated by our fiscal second quarter performance. We now see the potential to deliver quarterly sequential revenue growth through fiscal 2022 and into fiscal 2023 with expansion in GAAP EPS.”
Quarterly Comparison | Three Months Ended | ||||||||||
(in thousands, except EPS) | Apr 2, 2022 | Jan 1, 2022 | Apr 3, 2021 | ||||||||
Revenue | $ | 888,723 | $ | 817,456 | $ | 880,885 | |||||
Gross profit | 76,510 | 69,996 | 91,002 | ||||||||
Operating income | 35,837 | 30,473 | 50,687 | ||||||||
Net income | 26,869 | 23,423 | 41,763 | ||||||||
Diluted EPS | $ | 0.95 | $ | 0.82 | $ | 1.42 | |||||
Gross margin | 8.6 | % | 8.6 | % | 10.3 | % | |||||
Operating margin | 4.0 | % | 3.7 | % | 5.8 | % | |||||
ROIC (1) | 10.2 | % | 10.0 | % | 17.3 | % | |||||
Economic return (1) | 0.9 | % | 0.7 | % | 9.2 | % | |||||
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted operating margin, adjusted net income, adjusted diluted EPS, ROIC and economic return and a reconciliation of these measures to their comparable GAAP measures. | |||||||||||
Business Segment and Market Sector Revenue
Plexus measures operational performance and allocates resources on a geographic segment basis. Plexus also reports revenue based on the market sector breakout set forth in the table below, which reflects Plexus’ market sector focused strategy. Top 10 customers comprised 56% of revenue during both the first and second quarters of fiscal 2022, up one percentage point from the second quarter of fiscal 2021 when the top 10 customers comprised 55% of revenue.
Business Segments ($ in millions) | Three Months Ended | ||||||||||
Apr 2, 2022 | Jan 1, 2022 | Apr 3, 2021 | |||||||||
Americas | $ | 311 | $ | 277 | $ | 365 | |||||
Asia-Pacific | 534 | 491 | 459 | ||||||||
Europe, Middle East and Africa | 74 | 73 | 83 | ||||||||
Elimination of inter-segment sales | (30 | ) | (24 | ) | (26 | ) | |||||
Total Revenue | $ | 889 | $ | 817 | $ | 881 |
Market Sectors ($ in millions) | Three Months Ended | |||||||||||||
Apr 2, 2022 | Jan 1, 2022 | Apr 3, 2021 | ||||||||||||
Industrial | $ | 415 | 47 | % | $ | 364 | 45 | % | $ | 407 | 46 | % | ||
Healthcare/Life Sciences | 353 | 40 | % | 344 | 42 | % | 350 | 40 | % | |||||
Aerospace/Defense | 121 | 13 | % | 109 | 13 | % | 124 | 14 | % | |||||
Total Revenue | $ | 889 | $ | 817 | $ | 881 | ||||||||
Non-GAAP Supplemental InformationPlexus provides non-GAAP supplemental information, such as ROIC, economic return and free cash flow, because such measures are used for internal management goals and decision-making, and because they provide management and investors with additional insight into financial performance. In addition, management uses these and other non-GAAP measures, such as adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted EPS, to provide a better understanding of core performance for purposes of period-to-period comparisons. Plexus believes that these measures are also useful to investors because they provide further insight by eliminating the effect of non-recurring items that are not reflective of continuing operations. For a full reconciliation of non-GAAP measures to comparable GAAP measures, please refer to the attached Non-GAAP Supplemental Information Tables.
ROIC and Economic ReturnROIC for the second quarter of fiscal 2022 was 10.2%. Plexus defines ROIC as tax-effected annualized adjusted operating income divided by average invested capital over a three-quarter period for the second fiscal quarter. Invested capital is defined as equity plus debt and operating lease obligations, less cash and cash equivalents. Plexus' weighted average cost of capital for fiscal 2022 is 9.3%. ROIC for the second quarter of fiscal 2022 less Plexus’ weighted average cost of capital resulted in an economic return of 0.9%.
Free Cash FlowPlexus defines free cash flow as cash flows provided by operations less capital expenditures. For the three months ended April 2, 2022, cash flows provided by operations of $84.3 million, less capital expenditures of $30.9 million, resulted in free cash flow of $53.4 million.
Cash Cycle Days | Three Months Ended | ||||
Apr 2, 2022 | Jan 1, 2022 | Apr 3, 2021 | |||
Days in Accounts Receivable | 59 | 66 | 52 | ||
Days in Contract Assets | 12 | 12 | 12 | ||
Days in Inventory | 154 | 145 | 89 | ||
Days in Accounts Payable | (86) | (87) | (61) | ||
Days in Cash Deposits | (41) | (33) | (20) | ||
Annualized Cash Cycle * | 98 | 103 | 72 | ||
* We calculate cash cycle as the sum of days in accounts receivable, days in contract assets and days in inventory, less days in accounts payable and days in cash deposits. | |||||
Conference Call and Webcast Information
What: | Plexus Fiscal 2022 Q2 Earnings Conference Call and Webcast |
When: | Thursday, April 28, 2022 at 8:30 a.m. Eastern Time |
Where: | Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, https://plexus.gcs-web.com/events-and-presentations/upcoming-events, where a slide presentation reviewing fiscal second quarter 2022 results will also be made available ahead of the conference call. Conference Call: +1.866.922.5180 with passcode: 5067109 |
Replay: | The webcast will be archived on the Plexus website and available via telephone replay at +1.855.859.2056 or +1.404.537.3406 with passcode: 5067109 |
Investor and Media ContactShawn Harrison+1.920.969.6325shawn.harrison@plexus.com
About PlexusSince 1979, Plexus has been partnering with companies to create the products that build a better world. We are a team of over 20,000 individuals who are dedicated to providing Design and Development, Supply Chain Solutions, New Product Introduction, Manufacturing and Aftermarket Services. Plexus is a global leader that specializes in serving customers in industries with highly complex products and demanding regulatory environments. Plexus delivers customer service excellence to leading companies by providing innovative, comprehensive solutions throughout a product’s lifecycle. For more information about Plexus, visit our website at www.plexus.com.
Safe Harbor and Fair Disclosure Statement The statements contained in this press release that are guidance or which are not historical facts (such as statements in the future tense and statements including believe, expect, intend, plan, anticipate, goal, target and similar terms and concepts), including all discussions of periods which are not yet completed, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include the evolving effect, which may intensify, of COVID-19 on our employees, customers, suppliers, and logistics providers, including the impact of governmental actions being taken to curtail the spread of the virus. Other risks and uncertainties include, but are not limited to: the effect of inflationary pressures on our costs of production, profitability, and on the economic outlook of our markets; the effects of shortages and delays in obtaining components as a result of economic cycles, natural disasters or otherwise; the risk of customer delays, changes, cancellations or forecast inaccuracies in both ongoing and new programs; the lack of visibility of future orders, particularly in view of changing economic conditions; the economic performance of the industries, sectors and customers we serve; the effects of tariffs, trade disputes, trade agreements and other trade protection measures; the effects of the volume of revenue from certain sectors or programs on our margins in particular periods; our ability to secure new customers, maintain our current customer base and deliver product on a timely basis; the risks of concentration of work for certain customers; the particular risks relative to new or recent customers, programs or services, which risks include customer and other delays, start-up costs, potential inability to execute, the establishment of appropriate terms of agreements, and the lack of a track record of order volume and timing; the effects of start-up costs of new programs and facilities or the costs associated with the closure or consolidation of facilities; possible unexpected costs and operating disruption in transitioning programs, including transitions between Company facilities; the risk that new program wins and/or customer demand may not result in the expected revenue or profitability; the fact that customer orders may not lead to long-term relationships; our ability to manage successfully and execute a complex business model characterized by high product mix and demanding quality, regulatory, and other requirements; the risks associated with excess and obsolete inventory, including the risk that inventory purchased on behalf of our customers may not be consumed or otherwise paid for by the customer, resulting in an inventory write-off; risks related to information technology systems and data security; the ability to realize anticipated savings from restructuring or similar actions, as well as the adequacy of related charges as compared to actual expenses; increasing regulatory and compliance requirements; the effects of U.S. Tax Reform, any tax law changes as a result of change in U.S. presidential administration, and of related foreign jurisdiction tax developments; current or potential future barriers to the repatriation of funds that are currently held outside of the United States as a result of actions taken by other countries or otherwise; the potential effects of jurisdictional results on our taxes, tax rates, and our ability to use deferred tax assets and net operating losses; the weakness of areas of the global economy; the effect of changes in the pricing and margins of products; raw materials and component cost fluctuations; the potential effect of fluctuations in the value of the currencies in which we transact business; the effects of changes in economic conditions, political conditions and tax matters in the United States and in the other countries in which we do business (including as a result of the United Kingdom’s exit from the European Union); the potential effect of other world or local events or other events outside our control (such as the recent conflict between Russia and Ukraine, changes in energy prices, terrorism, global health epidemics and weather events); the impact of increased competition; an inability to successfully manage human capital; changes in financial accounting standards; and other risks detailed herein and in our other Securities and Exchange Commission filings, particularly in Risk Factors contained in our fiscal 2021 Form 10-K and subsequently filed quarterly reports on Form 10-Q.
PLEXUS CORP. AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
Apr 2, | Apr 3, | Apr 2, | Apr 3, | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net sales | $ | 888,723 | $ | 880,885 | $ | 1,706,179 | $ | 1,711,240 | |||||||
Cost of sales | 812,213 | 789,883 | 1,559,673 | 1,540,961 | |||||||||||
Gross profit | 76,510 | 91,002 | 146,506 | 170,279 | |||||||||||
Operating expenses: | |||||||||||||||
Selling and administrative expenses | 40,673 | 38,286 | 78,175 | 70,697 | |||||||||||
Restructuring and impairment charges | — | 2,029 | 2,021 | 2,029 | |||||||||||
Operating income | 35,837 | 50,687 | 66,310 | 97,553 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense | (3,345 | ) | (3,818 | ) | (6,391 | ) | (7,904 | ) | |||||||
Interest income | 262 | 390 | 533 | 764 | |||||||||||
Miscellaneous, net | (1,446 | ) | (825 | ) | (2,369 | ) | (2,343 | ) | |||||||
Income before income taxes | 31,308 | 46,434 | 58,083 | 88,070 | |||||||||||
Income tax expense | 4,439 | 4,671 | 7,791 | 10,108 | |||||||||||
Net income | $ | 26,869 | $ | 41,763 | $ | 50,292 | $ | 77,962 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.96 | $ | 1.45 | $ | 1.80 | $ | 2.71 | |||||||
Diluted | $ | 0.95 | $ | 1.42 | $ | 1.76 | $ | 2.65 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 27,987 | 28,736 | 28,002 | 28,799 | |||||||||||
Diluted | 28,427 | 29,310 | 28,566 | 29,409 |
PLEXUS CORP. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands, except per share data) | |||||||
(unaudited) | |||||||
Apr 2, | Oct 2, | ||||||
2022 | 2021 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 307,964 | $ | 270,172 | |||
Restricted cash | 912 | 341 | |||||
Accounts receivable | 571,085 | 519,684 | |||||
Contract assets | 116,087 | 115,283 | |||||
Inventories | 1,374,285 | 972,312 | |||||
Prepaid expenses and other | 64,640 | 53,094 | |||||
Total current assets | 2,434,973 | 1,930,886 | |||||
Property, plant and equipment, net | 425,874 | 395,094 | |||||
Operating lease right-of-use assets | 67,062 | 72,087 | |||||
Deferred income taxes | 27,271 | 27,385 | |||||
Other assets | 34,868 | 36,441 | |||||
Total non-current assets | 555,075 | 531,007 | |||||
Total assets | $ | 2,990,048 | $ | 2,461,893 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt and finance lease obligations | $ | 222,393 | $ | 66,313 | |||
Accounts payable | 767,536 | 634,969 | |||||
Customer deposits | 364,572 | 204,985 | |||||
Accrued salaries and wages | 62,010 | 75,394 | |||||
Other accrued liabilities | 242,626 | 147,042 | |||||
Total current liabilities | 1,659,137 | 1,128,703 | |||||
Long-term debt and finance lease obligations, net of current portion | 186,069 | 187,033 | |||||
Accrued income taxes payable | 42,330 | 47,974 | |||||
Long-term operating lease liabilities | 34,347 | 37,970 | |||||
Deferred income taxes | 5,295 | 5,677 | |||||
Other liabilities | 22,279 | 26,304 | |||||
Total non-current liabilities | 290,320 | 304,958 | |||||
Total liabilities | 1,949,457 | 1,433,661 | |||||
Shareholders’ equity: | |||||||
Common stock, $.01 par value, 200,000 shares authorized, 54,077 and 53,849 shares issued, respectively, and 27,859 and 28,047 shares outstanding, respectively | 541 | 538 | |||||
Additional paid-in-capital | 641,175 | 639,778 | |||||
Common stock held in treasury, at cost, 26,218 and 25,802, respectively | (1,078,226 | ) | (1,043,091 | ) | |||
Retained earnings | 1,484,283 | 1,433,991 | |||||
Accumulated other comprehensive loss | (7,182 | ) | (2,984 | ) | |||
Total shareholders’ equity | 1,040,591 | 1,028,232 | |||||
Total liabilities and shareholders’ equity | $ | 2,990,048 | $ | 2,461,893 | |||
PLEXUS CORP. AND SUBSIDIARIES | ||||||||||||||||||||
NON-GAAP SUPPLEMENTAL INFORMATION Table 1 | ||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
Apr 2, | Jan 1, | Apr 3, | Apr 2, | Apr 3, | ||||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
Operating income, as reported | $ | 35,837 | $ | 30,473 | $ | 50,687 | $ | 66,310 | $ | 97,553 | ||||||||||
Operating margin, as reported | 4.0 | % | 3.7 | % | 5.8 | % | 3.9 | % | 5.7 | % | ||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||
Restructuring and impairment charges (1) | — | 2,021 | 2,029 | 2,021 | 2,029 | |||||||||||||||
Adjusted operating income | $ | 35,837 | $ | 32,494 | $ | 52,716 | $ | 68,331 | $ | 99,582 | ||||||||||
Adjusted operating margin | 4.0 | % | 4.0 | % | 6.0 | % | 4.0 | % | 5.8 | % | ||||||||||
Net income, as reported | $ | 26,869 | $ | 23,423 | $ | 41,763 | $ | 50,292 | $ | 77,962 | ||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||
Restructuring and impairment charges, net of tax (1) | — | 1,809 | 1,816 | 1,809 | 1,816 | |||||||||||||||
Adjusted net income | $ | 26,869 | $ | 25,232 | $ | 43,579 | $ | 52,101 | $ | 79,778 | ||||||||||
Diluted earnings per share, as reported | $ | 0.95 | $ | 0.82 | $ | 1.42 | $ | 1.76 | $ | 2.65 | ||||||||||
Non-GAAP per share adjustments: | ||||||||||||||||||||
Restructuring and impairment charges, net of tax (1) | — | 0.06 | 0.07 | 0.06 | 0.06 | |||||||||||||||
Adjusted diluted earnings per share | $ | 0.95 | $ | 0.88 | $ | 1.49 | $ | 1.82 | $ | 2.71 | ||||||||||
(1) During the three months ended January 1, 2022, restructuring and impairment charges of $2.0 million, or $1.8 million net of taxes, were primarily incurred for employee severance costs associated with a facility transition in our Asia-Pacific region. During the three months ended April 3, 2021, restructuring charges of $2.0 million, or $1.8 million net of taxes, were incurred for employee severance costs associated with a reduction in workforce primarily in the EMEA region. |
PLEXUS CORP. AND SUBSIDIARIES | ||||||||||||||
NON-GAAP SUPPLEMENTAL INFORMATION Table 2 | ||||||||||||||
(in thousands) | ||||||||||||||
(unaudited) | ||||||||||||||
ROIC and Economic Return Calculations | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||
Apr 2, | Jan 1, | Apr 3, | ||||||||||||
2022 | 2022 | 2021 | ||||||||||||
Operating income, as reported | $ | 66,310 | $ | 30,473 | $ | 97,553 | ||||||||
Restructuring and impairment charges | + | 2,021 | + | 2,021 | + | 2,029 | ||||||||
Adjusted operating income | $ | 68,331 | $ | 32,494 | $ | 99,582 | ||||||||
x | 2 | x | 4 | x | 2 | |||||||||
Adjusted annualized operating income | $ | 136,662 | $ | 129,976 | $ | 199,164 | ||||||||
Adjusted effective tax rate | x | 14 | % | x | 13 | % | x | 13 | % | |||||
Tax impact | 19,133 | 16,897 | 25,891 | |||||||||||
Adjusted operating income (tax effected) | $ | 117,529 | $ | 113,079 | $ | 173,273 | ||||||||
Average invested capital | ÷ | $ | 1,151,775 | ÷ | $ | 1,135,312 | ÷ | $ | 1,002,260 | |||||
ROIC | 10.2 | % | 10.0 | % | 17.3 | % | ||||||||
Weighted average cost of capital | - | 9.3 | % | - | 9.3 | % | - | 8.1 | % | |||||
Economic return | 0.9 | % | 0.7 | % | 9.2 | % |
Three Months Ended | |||||||||||||||||||||||||||
Average Invested Capital Calculations | Apr 2, | Jan 1, | Oct 2, | Jul 3, | Apr 3, | Jan 2, | Oct 3, | ||||||||||||||||||||
2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||||||||||||
Equity | $ | 1,040,591 | $ | 1,044,095 | $ | 1,028,232 | $ | 1,020,450 | $ | 1,013,952 | $ | 1,006,959 | $ | 977,480 | |||||||||||||
Plus: | |||||||||||||||||||||||||||
Debt and finance lease obligations - current | 222,393 | 151,417 | 66,313 | 60,468 | 50,229 | 148,408 | 146,829 | ||||||||||||||||||||
Operating lease obligations - current (1) | 9,266 | 9,507 | 9,877 | 9,130 | 9,314 | 9,351 | 7,724 | ||||||||||||||||||||
Debt and finance lease obligations - long-term | 186,069 | 187,075 | 187,033 | 187,690 | 188,730 | 188,148 | 187,975 | ||||||||||||||||||||
Operating lease obligations - long-term | 34,347 | 36,343 | 37,970 | 33,193 | 34,751 | 37,052 | 36,779 | ||||||||||||||||||||
Less: | |||||||||||||||||||||||||||
Cash and cash equivalents | (307,964 | ) | (217,067 | ) | (270,172 | ) | (303,255 | ) | (294,370 | ) | (356,724 | ) | (385,807 | ) | |||||||||||||
$ | 1,184,702 | $ | 1,211,370 | $ | 1,059,253 | $ | 1,007,676 | $ | 1,002,606 | $ | 1,033,194 | $ | 970,980 | ||||||||||||||
(1) Included in other accrued liabilities on the Condensed Consolidated Balance Sheets. |
НИНА, Висконсин , 27 апреля 2022 года (GLOBE NEWSWIRE) -- Plexus Corp. (NASDAQ: PLXS) сегодня объявила финансовые результаты за наш второй финансовый квартал, закончившийся 2 апреля 2022 года, и рекомендации на наш третий финансовый квартал, заканчивающийся 2 июля 2022 года.
Three Months Ended | ||||||||
Apr 2, 2022 | Apr 2, 2022 | Jul 2, 2022 | ||||||
Q2F22 Results | Q2F22 Guidance | Q3F22 Guidance | ||||||
Summary GAAP Items | ||||||||
Revenue (in millions) | $ | 889 | $820 to $860 | $885 to $925 | ||||
Operating margin | 4.0 | % | 3.6% to 4.0% | 4.4% to 4.9% | ||||
Diluted EPS (1) | $ | 0.95 | $0.76 to $0.92 | $1.02 to $1.18 | ||||
Summary Non-GAAP Items (2) | ||||||||
Return on invested capital (ROIC) | 10.2 | % | ||||||
Economic return | 0.9 | % | ||||||
(1) Includes stock-based compensation expense of $0.21 for Q2F22 results, $0.23 for Q2F22 guidance and $0.21 for Q3F22 guidance. | ||||||||
(2) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures and a reconciliation to GAAP. | ||||||||
Информация о Втором финансовом квартале 2022 года
Тодд Келси (Todd Kelsey), генеральный директор, прокомментировал: “Наше внимание к обеспечению высокого качества работы для наших клиентов привело к выручке во втором финансовом квартале в размере 889 миллионов долларов и прибыли на акцию по GAAP в размере 0,95 доллара, что превышает наш прогнозный диапазон. Наши команды по проектированию, цепочке поставок, производству и послепродажному обслуживанию сыграли важную роль в повышении производительности”.
Г-н Келси продолжил: “Наша команда по выходу на рынок продолжает добиваться исключительных результатов, что позволяет нам добиваться устойчивого роста. Годовой доход от новой производственной программы во втором финансовом квартале составил 313 миллионов долларов, когда производство было полностью запущено, что отражает лучшие квартальные показатели за десятилетие и почти рекорд за все время. Эта исключительная производительность привела к тому, что наши последние победы за четыре квартала достигли еще одного рекордного уровня в размере более 1,1 миллиарда долларов. В дополнение к сильным победам наша воронка квалифицированных производственных возможностей расширилась до рекордного уровня в 3,4 миллиарда долларов. Динамика производственных побед и возможностей для квалифицированных специалистов в сочетании с надежными новыми инженерными контрактами второй квартал подряд поддерживают нашу цель по среднегодовому доходу от 9% до 12%”.
Патрик Джермейн, исполнительный вице-президент и финансовый директор, прокомментировал: “Во втором финансовом квартале мы получили свободный денежный поток в размере 53 миллионов долларов, что вдвое превысило нашу чистую прибыль и превысило наши прогнозы. Кассовый цикл второго финансового квартала, составляющий 98 дней, оправдал наши ожидания и последовательно снизился на пять дней, поскольку мы выиграли от увеличения выручки и продолжающегося прогресса в реализации наших инициатив по оборотному капиталу. Хотя мы ожидаем, что инвестиции в оборотный капитал в течение третьего квартала финансового года поддержат прогнозируемый рост выручки, мы ожидаем получения положительного свободного денежного потока во второй половине 2022 финансового года”.
Далее г-н Келси прокомментировал: “Мы ожидаем, что выручка за третий финансовый квартал составит от 885 до 925 миллионов долларов, что отражает преимущества постоянного высокого потребительского спроса и расширения новых программ, а также проблемы, возникающие из-за сохраняющихся ограничений в цепочке поставок. Мы ожидаем, что рост выручки еще больше усилит структуру операционных расходов, построенную для поддержки гораздо более высокого уровня потребительского спроса, что приведет к увеличению операционной маржи по GAAP с 4,4% до 4,9% и прибыли на акцию по GAAP с 1,02 до 1,18 доллара США”.
Г-н Келси заключил: “Мы воодушевлены ускоряющейся динамикой, продемонстрированной нашими показателями за второй финансовый квартал. Теперь мы видим потенциал для обеспечения ежеквартального последовательного роста выручки в течение 2022 финансового года и в 2023 финансовом году с увеличением прибыли на акцию по GAAP”.
Quarterly Comparison | Three Months Ended | ||||||||||
(in thousands, except EPS) | Apr 2, 2022 | Jan 1, 2022 | Apr 3, 2021 | ||||||||
Revenue | $ | 888,723 | $ | 817,456 | $ | 880,885 | |||||
Gross profit | 76,510 | 69,996 | 91,002 | ||||||||
Operating income | 35,837 | 30,473 | 50,687 | ||||||||
Net income | 26,869 | 23,423 | 41,763 | ||||||||
Diluted EPS | $ | 0.95 | $ | 0.82 | $ | 1.42 | |||||
Gross margin | 8.6 | % | 8.6 | % | 10.3 | % | |||||
Operating margin | 4.0 | % | 3.7 | % | 5.8 | % | |||||
ROIC (1) | 10.2 | % | 10.0 | % | 17.3 | % | |||||
Economic return (1) | 0.9 | % | 0.7 | % | 9.2 | % | |||||
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted operating margin, adjusted net income, adjusted diluted EPS, ROIC and economic return and a reconciliation of these measures to their comparable GAAP measures. | |||||||||||
Выручка бизнес-сегмента и рыночного сектора
Plexus измеряет операционную эффективность и распределяет ресурсы на основе географического сегмента. Plexus также сообщает о доходах на основе разбивки по секторам рынка, приведенной в таблице ниже, что отражает стратегию Plexus, ориентированную на рыночный сектор. На долю 10 крупнейших клиентов пришлось 56% выручки как в первом, так и во втором кварталах 2022 финансового года, что на один процентный пункт больше, чем во втором квартале 2021 финансового года, когда на долю 10 крупнейших клиентов приходилось 55% выручки.
Business Segments ($ in millions) | Three Months Ended | ||||||||||
Apr 2, 2022 | Jan 1, 2022 | Apr 3, 2021 | |||||||||
Americas | $ | 311 | $ | 277 | $ | 365 | |||||
Asia-Pacific | 534 | 491 | 459 | ||||||||
Europe, Middle East and Africa | 74 | 73 | 83 | ||||||||
Elimination of inter-segment sales | (30 | ) | (24 | ) | (26 | ) | |||||
Total Revenue | $ | 889 | $ | 817 | $ | 881 |
Market Sectors ($ in millions) | Three Months Ended | |||||||||||||
Apr 2, 2022 | Jan 1, 2022 | Apr 3, 2021 | ||||||||||||
Industrial | $ | 415 | 47 | % | $ | 364 | 45 | % | $ | 407 | 46 | % | ||
Healthcare/Life Sciences | 353 | 40 | % | 344 | 42 | % | 350 | 40 | % | |||||
Aerospace/Defense | 121 | 13 | % | 109 | 13 | % | 124 | 14 | % | |||||
Total Revenue | $ | 889 | $ | 817 | $ | 881 | ||||||||
Дополнительная информация, не относящаяся к GAAPPLEXUS, предоставляет дополнительную информацию, не относящуюся к GAAP, такую как рентабельность инвестиций, экономическая рентабельность и свободный денежный поток, поскольку такие показатели используются для целей внутреннего управления и принятия решений, а также потому, что они дают руководству и инвесторам дополнительную информацию о финансовых результатах. Кроме того, руководство использует эти и другие показатели, не относящиеся к GAAP, такие как скорректированный операционный доход, скорректированная операционная маржа, скорректированная чистая прибыль и скорректированная разводненная прибыль на акцию, чтобы обеспечить лучшее понимание основных показателей для целей сопоставлений между периодами. Plexus считает, что эти меры также полезны для инвесторов, поскольку они дают дополнительную информацию, устраняя влияние разовых статей, которые не отражают продолжающуюся деятельность. Для полной сверки показателей, не относящихся к GAAP, с сопоставимыми показателями GAAP, пожалуйста, обратитесь к прилагаемым Таблицам дополнительной информации, не относящимся к GAAP.
Рентабельность инвестиций и экономическая рентабельность инвестиций во втором квартале 2022 финансового года составили 10,2%. Plexus определяет ROIC как скорректированный с учетом налогообложения годовой операционный доход, деленный на средний инвестированный капитал за трехквартальный период за второй финансовый квартал. Инвестированный капитал определяется как собственный капитал плюс задолженность и обязательства по операционной аренде, за вычетом денежных средств и их эквивалентов. Средневзвешенная стоимость капитала Plexus на 2022 финансовый год составляет 9,3%. Рентабельность инвестиций во втором квартале 2022 финансового года за вычетом средневзвешенной стоимости капитала Plexus привела к экономической рентабельности в размере 0,9%.
Свободный денежный потокplexus определяет свободный денежный поток как денежные потоки, обеспечиваемые операциями за вычетом капитальных затрат. За три месяца, закончившихся 2 апреля 2022 года, денежные потоки, обеспеченные операционной деятельностью в размере 84,3 млн долларов США, за вычетом капитальных затрат в размере 30,9 млн долларов США, привели к свободному денежному потоку в размере 53,4 млн долларов США.
Cash Cycle Days | Three Months Ended | ||||
Apr 2, 2022 | Jan 1, 2022 | Apr 3, 2021 | |||
Days in Accounts Receivable | 59 | 66 | 52 | ||
Days in Contract Assets | 12 | 12 | 12 | ||
Days in Inventory | 154 | 145 | 89 | ||
Days in Accounts Payable | (86) | (87) | (61) | ||
Days in Cash Deposits | (41) | (33) | (20) | ||
Annualized Cash Cycle * | 98 | 103 | 72 | ||
* We calculate cash cycle as the sum of days in accounts receivable, days in contract assets and days in inventory, less days in accounts payable and days in cash deposits. | |||||
Конференц-связь и информация о веб-трансляции
What: | Plexus Fiscal 2022 Q2 Earnings Conference Call and Webcast |
When: | Thursday, April 28, 2022 at 8:30 a.m. Eastern Time |
Where: | Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, https://plexus.gcs-web.com/events-and-presentations/upcoming-events, where a slide presentation reviewing fiscal second quarter 2022 results will also be made available ahead of the conference call. Conference Call: +1.866.922.5180 with passcode: 5067109 |
Replay: | The webcast will be archived on the Plexus website and available via telephone replay at +1.855.859.2056 or +1.404.537.3406 with passcode: 5067109 |
Контакты с инвесторами и СМИ Шон Харрисон+1.920.969.6325shawn.harrison@plexus.com
О компании Plexus С 1979 года компания Plexus сотрудничает с компаниями в создании продуктов, которые делают мир лучше. Мы - команда из более чем 20 000 человек, которые занимаются Проектированием и Разработкой, Решениями для цепочки поставок, Внедрением Новых Продуктов, Производством и Послепродажным обслуживанием. Plexus - мировой лидер, специализирующийся на обслуживании клиентов в отраслях с очень сложными продуктами и требовательными нормативными условиями. Plexus обеспечивает высокое качество обслуживания клиентов для ведущих компаний, предоставляя инновационные комплексные решения на протяжении всего жизненного цикла продукта. Для получения дополнительной информации о Plexus посетите наш веб-сайт по адресу www.plexus.com .
Заявление о безопасной гавани и честном раскрытии информации Заявления, содержащиеся в настоящем пресс-релизе, которые являются руководством или не являются историческими фактами (например, заявления в будущем времени и заявления, включающие "верить", "ожидать", "намереваться", "планировать", "предвидеть", "цель", "цель" и аналогичные термины и понятия), включая все обсуждения периодов, которые являются еще не завершенные, являются прогнозными заявлениями, которые связаны с рисками и неопределенностями. Эти риски и неопределенности включают в себя развивающееся воздействие, которое может усилиться, COVID-19 на наших сотрудников, клиентов, поставщиков и поставщиков логистических услуг, включая влияние правительственных мер, принимаемых для сдерживания распространения вируса. Другие риски и неопределенности включают, но не ограничиваются следующим: эффект инфляционное давление на издержки производства, рентабельность, и на экономические перспективы рынков; последствия дефицита и задержки в получении компонентов в результате экономических циклов, стихийными бедствиями или иными способами; риск потребителя задержки, изменения, отмены или прогноз неточности в текущих и новых программ; отсутствие видимости из будущих заказов, особенно с учетом изменяющихся экономических условиях; экономические показатели в отрасли, секторов и клиентов мы обслуживаем; влияние тарифов, торговых споров, торговых соглашений и других торговых мер защиты; влияние объема выручки от определенных отраслей или программ на наших полях в определенные периоды; нашу способность привлекать новых клиентов, поддерживать отношения с заказчиками и доставку товара своевременно; риски концентрации работы для определенных клиентов; особую опасность по отношению к новым или недавно клиенты, программы или услуги, которые включают риски заказчика и других задержек, начальные издержки, потенциальной невозможностью исполнения, создания надлежащих условий договоров, и отсутствие в послужном списке объема заказа и сроков; влияние стартовых затрат, новых программ и услуг, или расходов, связанных с закрытием или укрупнения объектов; возможных непредвиденных затрат и эксплуатационных сбоев в переходе программы, в том числе переходы между предприятия; риск, что новая программа выигрышей и/или поддержки спроса не может привести к ожидаемой прибыли или рентабельности; тот факт, что клиент заказывает не может привести к долгосрочному сотрудничеству; способность управлять и успешно выполнить комплексную бизнес-модель характеризуется высокой ассортимента продукции и высокими требованиями к качеству, нормативных и других требований; рисков, связанных с избыточным и устаревшим запасам, в том числе риск того, что материальные средства, приобретенные от имени наших клиентов не могут быть использованы или иначе оплачены заказчиком, в результате инвентаризации списание; риски, связанные с информационно-технологических систем и защиты данных; возможность реализации ожидаемая экономия от реструктуризации или аналогичных действий, а также достаточности соответствующих расходов по сравнению с фактическими затратами; повышение нормативные требования; влияние США налоговой реформы, ни налоговое законодательство внесены изменения в связи с изменением в США президентской администрации, и соответствующей иностранной юрисдикции налоговым события; текущие или потенциальные будущие препятствия для репатриации средств, находящихся за пределами Соединенных Штатов, в результате мер, принятых другими странами или иным образом; потенциальные последствия юрисдикционных результаты на наши налоги, налоговые ставки, и наша способность использовать отложенные налоговые активы и чистые операционные убытки; слабость сфер мировой экономики; влияние изменений в ценах и рентабельности продукции; сырья и комплектующих колебаний стоимости; возможного влияния колебаний стоимости валют, в которых мы ведем бизнес; влияние изменений в экономической ситуации, политические условия и налоговым вопросам в Соединенных Штатах и в других странах, в которых мы ведем бизнес (в том числе в результате Соединенного Королевства выйти из Европейского Союза); потенциальное влияние других мировых и местных событий или других событий, находящихся вне нашего контроля (например, недавний конфликт между Россией и Украиной, изменения цен на энергоносители, терроризм, глобальное здравоохранение эпидемий и природных явлений); влияние усиления конкуренции; неспособность успешно управлять человеческим капиталом, изменения в стандартах финансовой отчетности; и прочих рисков, изложенных в настоящем документе и в других наших ценным бумагам и биржам заявок, в частности, факторы риска, содержащиеся в наш финансовый 2021 форме 10-K и впоследствии подал квартальные отчеты по форме 10-Q.
Plexus Corp. AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
Apr 2, | Apr 3, | Apr 2, | Apr 3, | ||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net sales | $ | 888,723 | $ | 880,885 | $ | 1,706,179 | $ | 1,711,240 | |||||||
Cost of sales | 812,213 | 789,883 | 1,559,673 | 1,540,961 | |||||||||||
Gross profit | 76,510 | 91,002 | 146,506 | 170,279 | |||||||||||
Operating expenses: | |||||||||||||||
Selling and administrative expenses | 40,673 | 38,286 | 78,175 | 70,697 | |||||||||||
Restructuring and impairment charges | — | 2,029 | 2,021 | 2,029 | |||||||||||
Operating income | 35,837 | 50,687 | 66,310 | 97,553 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense | (3,345 | ) | (3,818 | ) | (6,391 | ) | (7,904 | ) | |||||||
Interest income | 262 | 390 | 533 | 764 | |||||||||||
Miscellaneous, net | (1,446 | ) | (825 | ) | (2,369 | ) | (2,343 | ) | |||||||
Income before income taxes | 31,308 | 46,434 | 58,083 | 88,070 | |||||||||||
Income tax expense | 4,439 | 4,671 | 7,791 | 10,108 | |||||||||||
Net income | $ | 26,869 | $ | 41,763 | $ | 50,292 | $ | 77,962 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.96 | $ | 1.45 | $ | 1.80 | $ | 2.71 | |||||||
Diluted | $ | 0.95 | $ | 1.42 | $ | 1.76 | $ | 2.65 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 27,987 | 28,736 | 28,002 | 28,799 | |||||||||||
Diluted | 28,427 | 29,310 | 28,566 | 29,409 |
Plexus Corp. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands, except per share data) | |||||||
(unaudited) | |||||||
Apr 2, | Oct 2, | ||||||
2022 | 2021 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 307,964 | $ | 270,172 | |||
Restricted cash | 912 | 341 | |||||
Accounts receivable | 571,085 | 519,684 | |||||
Contract assets | 116,087 | 115,283 | |||||
Inventories | 1,374,285 | 972,312 | |||||
Prepaid expenses and other | 64,640 | 53,094 | |||||
Total current assets | 2,434,973 | 1,930,886 | |||||
Property, plant and equipment, net | 425,874 | 395,094 | |||||
Operating lease right-of-use assets | 67,062 | 72,087 | |||||
Deferred income taxes | 27,271 | 27,385 | |||||
Other assets | 34,868 | 36,441 | |||||
Total non-current assets | 555,075 | 531,007 | |||||
Total assets | $ | 2,990,048 | $ | 2,461,893 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt and finance lease obligations | $ | 222,393 | $ | 66,313 | |||
Accounts payable | 767,536 | 634,969 | |||||
Customer deposits | 364,572 | 204,985 | |||||
Accrued salaries and wages | 62,010 | 75,394 | |||||
Other accrued liabilities | 242,626 | 147,042 | |||||
Total current liabilities | 1,659,137 | 1,128,703 | |||||
Long-term debt and finance lease obligations, net of current portion | 186,069 | 187,033 | |||||
Accrued income taxes payable | 42,330 | 47,974 | |||||
Long-term operating lease liabilities | 34,347 | 37,970 | |||||
Deferred income taxes | 5,295 | 5,677 | |||||
Other liabilities | 22,279 | 26,304 | |||||
Total non-current liabilities | 290,320 | 304,958 | |||||
Total liabilities | 1,949,457 | 1,433,661 | |||||
Shareholders’ equity: | |||||||
Common stock, $.01 par value, 200,000 shares authorized, 54,077 and 53,849 shares issued, respectively, and 27,859 and 28,047 shares outstanding, respectively | 541 | 538 | |||||
Additional paid-in-capital | 641,175 | 639,778 | |||||
Common stock held in treasury, at cost, 26,218 and 25,802, respectively | (1,078,226 | ) | (1,043,091 | ) | |||
Retained earnings | 1,484,283 | 1,433,991 | |||||
Accumulated other comprehensive loss | (7,182 | ) | (2,984 | ) | |||
Total shareholders’ equity | 1,040,591 | 1,028,232 | |||||
Total liabilities and shareholders’ equity | $ | 2,990,048 | $ | 2,461,893 | |||
Plexus Corp. AND SUBSIDIARIES | ||||||||||||||||||||
NON-GAAP SUPPLEMENTAL INFORMATION Table 1 | ||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
Apr 2, | Jan 1, | Apr 3, | Apr 2, | Apr 3, | ||||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
Operating income, as reported | $ | 35,837 | $ | 30,473 | $ | 50,687 | $ | 66,310 | $ | 97,553 | ||||||||||
Operating margin, as reported | 4.0 | % | 3.7 | % | 5.8 | % | 3.9 | % | 5.7 | % | ||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||
Restructuring and impairment charges (1) | — | 2,021 | 2,029 | 2,021 | 2,029 | |||||||||||||||
Adjusted operating income | $ | 35,837 | $ | 32,494 | $ | 52,716 | $ | 68,331 | $ | 99,582 | ||||||||||
Adjusted operating margin | 4.0 | % | 4.0 | % | 6.0 | % | 4.0 | % | 5.8 | % | ||||||||||
Net income, as reported | $ | 26,869 | $ | 23,423 | $ | 41,763 | $ | 50,292 | $ | 77,962 | ||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||
Restructuring and impairment charges, net of tax (1) | — | 1,809 | 1,816 | 1,809 | 1,816 | |||||||||||||||
Adjusted net income | $ | 26,869 | $ | 25,232 | $ | 43,579 | $ | 52,101 | $ | 79,778 | ||||||||||
Diluted earnings per share, as reported | $ | 0.95 | $ | 0.82 | $ | 1.42 | $ | 1.76 | $ | 2.65 | ||||||||||
Non-GAAP per share adjustments: | ||||||||||||||||||||
Restructuring and impairment charges, net of tax (1) | — | 0.06 | 0.07 | 0.06 | 0.06 | |||||||||||||||
Adjusted diluted earnings per share | $ | 0.95 | $ | 0.88 | $ | 1.49 | $ | 1.82 | $ | 2.71 | ||||||||||
(1) During the three months ended January 1, 2022, restructuring and impairment charges of $2.0 million, or $1.8 million net of taxes, were primarily incurred for employee severance costs associated with a facility transition in our Asia-Pacific region. During the three months ended April 3, 2021, restructuring charges of $2.0 million, or $1.8 million net of taxes, were incurred for employee severance costs associated with a reduction in workforce primarily in the EMEA region. |
Plexus Corp. AND SUBSIDIARIES | ||||||||||||||
NON-GAAP SUPPLEMENTAL INFORMATION Table 2 | ||||||||||||||
(in thousands) | ||||||||||||||
(unaudited) | ||||||||||||||
ROIC and Economic Return Calculations | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||
Apr 2, | Jan 1, | Apr 3, | ||||||||||||
2022 | 2022 | 2021 | ||||||||||||
Operating income, as reported | $ | 66,310 | $ | 30,473 | $ | 97,553 | ||||||||
Restructuring and impairment charges | + | 2,021 | + | 2,021 | + | 2,029 | ||||||||
Adjusted operating income | $ | 68,331 | $ | 32,494 | $ | 99,582 | ||||||||
x | 2 | x | 4 | x | 2 | |||||||||
Adjusted annualized operating income | $ | 136,662 | $ | 129,976 | $ | 199,164 | ||||||||
Adjusted effective tax rate | x | 14 | % | x | 13 | % | x | 13 | % | |||||
Tax impact | 19,133 | 16,897 | 25,891 | |||||||||||
Adjusted operating income (tax effected) | $ | 117,529 | $ | 113,079 | $ | 173,273 | ||||||||
Average invested capital | ÷ | $ | 1,151,775 | ÷ | $ | 1,135,312 | ÷ | $ | 1,002,260 | |||||
ROIC | 10.2 | % | 10.0 | % | 17.3 | % | ||||||||
Weighted average cost of capital | - | 9.3 | % | - | 9.3 | % | - | 8.1 | % | |||||
Economic return | 0.9 | % | 0.7 | % | 9.2 | % |
Three Months Ended | |||||||||||||||||||||||||||
Average Invested Capital Calculations | Apr 2, | Jan 1, | Oct 2, | Jul 3, | Apr 3, | Jan 2, | Oct 3, | ||||||||||||||||||||
2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||||||||||||
Equity | $ | 1,040,591 | $ | 1,044,095 | $ | 1,028,232 | $ | 1,020,450 | $ | 1,013,952 | $ | 1,006,959 | $ | 977,480 | |||||||||||||
Plus: | |||||||||||||||||||||||||||
Debt and finance lease obligations - current | 222,393 | 151,417 | 66,313 | 60,468 | 50,229 | 148,408 | 146,829 | ||||||||||||||||||||
Operating lease obligations - current (1) | 9,266 | 9,507 | 9,877 | 9,130 | 9,314 | 9,351 | 7,724 | ||||||||||||||||||||
Debt and finance lease obligations - long-term | 186,069 | 187,075 | 187,033 | 187,690 | 188,730 | 188,148 | 187,975 | ||||||||||||||||||||
Operating lease obligations - long-term | 34,347 | 36,343 | 37,970 | 33,193 | 34,751 | 37,052 | 36,779 | ||||||||||||||||||||
Less: | |||||||||||||||||||||||||||
Cash and cash equivalents | (307,964 | ) | (217,067 | ) | (270,172 | ) | (303,255 | ) | (294,370 | ) | (356,724 | ) | (385,807 | ) | |||||||||||||
$ | 1,184,702 | $ | 1,211,370 | $ | 1,059,253 | $ | 1,007,676 | $ | 1,002,606 | $ | 1,033,194 | $ | 970,980 | ||||||||||||||
(1) Included in other accrued liabilities on the Condensed Consolidated Balance Sheets. |