Revenues of $64.5 million and gross margin of 25.1% for the first quarter of 2022
CAMAS, Wash.--(BUSINESS WIRE)--nLIGHT, Inc. (Nasdaq: LASR), a leading provider of high-power semiconductor and fiber lasers used in the industrial, microfabrication, and aerospace and defense markets, today reported financial results for the first quarter of 2022.
“We are pleased with the results we achieved in the first quarter. Driven by 77% year-over-year growth from Industrial customers outside of China and 14% year-over-year growth in Microfabrication, we delivered Q1 revenue of $64.5 million, which was above the midpoint of our guidance range,” commented Scott Keeney, nLIGHT’s President and Chief Executive Officer. “Although Aerospace and Defense declined slightly year-over-year, we made excellent technical progress in Directed Energy and we increased our engagement with multiple new potential customers.”
Mr. Keeney continued, “First quarter gross margins and Adjusted EBITDA were above the high-end of our guidance range and we ended the quarter with approximately $136 million of cash and no debt. Unexpected COVID-related lockdowns in Shanghai and other cities in China have created a more uncertain operating environment but we continue to see healthy demand trends from our customers.”
First Quarter 2022 Financial Highlights |
|||||||||||
|
Three Months Ended March 31, |
|
|
||||||||
(In thousands, except percentages) |
|
2022 |
|
|
|
2021 |
|
|
% Change |
||
Revenues |
$ |
64,459 |
|
|
$ |
61,345 |
|
|
5.1 |
% |
|
Gross margin |
|
25.1 |
% |
|
|
28.8 |
% |
|
|
||
Loss from operations |
$ |
(8,309 |
) |
|
$ |
(5,779 |
) |
|
(43.8 |
) % |
|
Operating margin |
|
(12.9 |
) % |
|
|
(9.4 |
) % |
|
|
||
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
(40.2 |
) % |
|
Adjusted EBITDA(1) |
$ |
1,982 |
|
|
$ |
5,992 |
|
|
(66.9 |
) % |
|
Adjusted EBITDA, as percentage of revenues |
|
3.1 |
% |
|
|
9.8 |
% |
|
|
||
(1) A reconciliation of the non-GAAP information provided here to the most directly comparable GAAP metric has been provided in the financial statement tables included in this release. |
Revenues of $64.5 million for the first quarter of 2022 were up 5.1% compared to $61.3 million for the first quarter of 2021. Gross margin was 25.1% for the first quarter of 2022 compared to 28.8% for the first quarter of 2021. GAAP net loss for the first quarter of 2022 was $(8.6) million, or net loss of $(0.20) per diluted share, compared to net loss of $(6.1) million, or net loss of $(0.15) per diluted share, for the first quarter of 2021. Non-GAAP net loss for the first quarter of 2022 was $(1.6) million, or non-GAAP net loss of $(0.04) per diluted share, compared to non-GAAP net income of $2.6 million, or non-GAAP net income of $0.06 per diluted share, for the first quarter of 2021. Reconciliations of the non-GAAP metrics presented here to the most directly comparable GAAP metrics have been provided in the tables included at the end of this release.
For the second quarter of 2022, nLIGHT expects revenues to be in the range of $59 million to $67 million, gross margin to be in the range of 21% to 25%, and Adjusted EBITDA to be in the range of $(2) million to $1 million.
We have not reconciled our outlook for Adjusted EBITDA because unrealized and realized foreign exchange gains and losses cannot be reasonably calculated or predicted nor can the probable significance be determined at this time. Accordingly, a reconciliation is not available without unreasonable effort.
Investor Conference Call at 2:00 p.m. Pacific Time, Thursday, May 5, 2022
Parties interested in listening to nLIGHT’s quarterly conference call may do so by dialing 1-833-535-2198 (U.S., toll-free) or +1-412-902-6775 (international and toll), with the conference title: nLIGHT First Quarter 2022 Earnings. The call can also be accessed via the web by going to nLIGHT’s Investor Relations page at http://investors.nlight.net.
Use of Non-GAAP Financial Results
In addition to U.S. GAAP results, this press release contains non-GAAP financial results, including Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share, basic and diluted. We use Adjusted EBITDA to help us evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions. In addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA is a meaningful measure of performance as it is commonly utilized by us and the investment community to analyze operating performance in our industry. Similarly, we believe that providing non-GAAP net income (loss) and non-GAAP net income (loss) per share, basic and diluted, is useful to our investors as they present an informative supplemental view of our results from period to period by removing the effect of stock-based compensation expense and other non-recurring items. However, the non-GAAP metrics presented herein are specific to us and may not be comparable to similar metrics disclosed by other companies because of differing methods used by other companies in calculating them.
We define Adjusted EBITDA as net income (loss) adjusted for income tax expense (benefit), other non-operating income or expense, interest income or expense, depreciation and amortization, stock-based compensation, acquisition and integration-related costs, and other non-recurring items as determined by management, as applicable. We define non-GAAP net income (loss) as GAAP net income (loss) adjusted for stock-based compensation, amortization of purchased intangibles, acquisition and integration-related costs, and other non-recurring items as determined by management, as applicable. We define non-GAAP net income (loss) per share, basic and diluted, as non-GAAP net income (loss) divided by weighted-average shares outstanding during the respective period plus the dilutive effect of any common stock equivalents during the period in the case of non-GAAP net income (loss) per share, diluted.
Tables presenting the reconciliation of net loss to Adjusted EBITDA, as well as the reconciliation of GAAP to non-GAAP net income (loss) and GAAP to non-GAAP net income (loss) per share, basic and diluted, are included at the end of this press release.
Safe Harbor Statement
Certain statements in this release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Words such as “outlook,” “guidance,” “expects,” “intends,” “projects,” “plans,” “believes,” “estimates,” “targets,” “anticipates,” and similar expressions may identify these forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding expected revenues, gross margin, and Adjusted EBITDA, as well as any other statement that does not directly relate to any historical or current fact. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements, including but not limited to the impact on our sales and operations as a result of public health crises in China, the United States or internationally, including the COVID-19 pandemic, and responses thereto, including the related lockdown in Shanghai; our ability to generate sufficient revenues to achieve or maintain profitability in the future; fluctuations in our quarterly results of operations and other operating measures; materially adverse effects on our revenues and profitability as a result of downturns in the markets we serve; harm to our gross profits and results of operations as a result of our high levels of fixed costs and inventory levels in the event that demand for our products declines or we maintain excess inventory levels; the competitiveness of the markets for our products; our substantial sales and operations in China as a result of the exposure to risks inherent in doing business there; the effect of current and potential tariffs and global trade policies on the cost of our products; our manufacturing capacity and operations may not be appropriate for future levels of demand; our reliance on a small number of customers for a significant portion of our revenues; the risk that we may be unable to protect our proprietary technology and intellectual property rights; and the effect on our business of litigation to which we are or may become a party. Additional information concerning these and other factors can be found in nLIGHT's filings with the Securities and Exchange Commission (the “SEC”), including other risks, relevant factors and uncertainties identified in the “Risk Factors” section of nLIGHT's most recent Annual Report on Form 10-K or subsequent filings with the SEC. nLIGHT undertakes no obligation to update publicly or revise any forward-looking statements contained herein to reflect future events or developments, except as required by law.
nLIGHT, Inc. is a leading provider of high-power semiconductor and fiber lasers for industrial, microfabrication, aerospace and defense applications. Our lasers are changing not only the way things are made but also the things that can be made. Headquartered in Camas, Washington, nLIGHT employs over 1,300 people with operations in the U.S., China, Finland, Korea, Italy and Austria. For more information, please visit www.nlight.net.
nLIGHT, Inc. |
||||||||
Consolidated Statements of Operations |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Revenue: |
|
|
|
|||||
Products |
$ |
51,061 |
|
|
$ |
47,335 |
|
|
Development |
|
13,398 |
|
|
|
14,010 |
|
|
Total revenue |
|
64,459 |
|
|
|
61,345 |
|
|
Cost of revenue: |
|
|
|
|||||
Products |
|
35,768 |
|
|
|
30,395 |
|
|
Development |
|
12,514 |
|
|
|
13,305 |
|
|
Total cost of revenue(1) |
|
48,282 |
|
|
|
43,700 |
|
|
Gross profit |
|
16,177 |
|
|
|
17,645 |
|
|
Operating expenses: |
|
|
|
|||||
Research and development(1) |
|
13,711 |
|
|
|
11,710 |
|
|
Sales, general, and administrative(1) |
|
10,775 |
|
|
|
11,714 |
|
|
Total operating expenses |
|
24,486 |
|
|
|
23,424 |
|
|
Loss from operations |
|
(8,309 |
) |
|
|
(5,779 |
) |
|
Other income (expense): |
|
|
|
|||||
Interest income (expense), net |
|
— |
|
|
|
(74 |
) |
|
Other income, net |
|
29 |
|
|
|
26 |
|
|
Loss before income taxes |
|
(8,280 |
) |
|
|
(5,827 |
) |
|
Income tax expense |
|
343 |
|
|
|
322 |
|
|
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
Net loss per share, basic |
$ |
(0.20 |
) |
|
$ |
(0.15 |
) |
|
Net loss per share, diluted |
$ |
(0.20 |
) |
|
$ |
(0.15 |
) |
|
Shares used in per share calculations: |
|
|
|
|||||
Basic |
|
43,655 |
|
|
|
40,048 |
|
|
Diluted |
|
43,655 |
|
|
|
40,048 |
|
(1) Includes stock-based compensation as follows: |
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
2021 |
|||
Cost of revenues |
$ |
709 |
|
$ |
491 |
|||
Research and development |
|
3,122 |
|
|
2,918 |
|||
Sales, general and administrative |
|
2,722 |
|
|
4,645 |
|||
|
$ |
6,553 |
|
$ |
8,054 |
nLIGHT, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
As of |
|||||||
|
March 31, 2022 |
|
December 31, 2021 |
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
134,949 |
|
|
$ |
146,534 |
|
|
Accounts receivable, net |
|
36,912 |
|
|
|
41,574 |
|
|
Inventory |
|
77,240 |
|
|
|
73,746 |
|
|
Prepaid expenses and other current assets |
|
20,398 |
|
|
|
15,350 |
|
|
Total current assets |
|
269,499 |
|
|
|
277,204 |
|
|
Restricted cash |
|
250 |
|
|
|
250 |
|
|
Lease right-of-use assets |
|
17,646 |
|
|
|
17,048 |
|
|
Property, plant and equipment, net |
|
58,309 |
|
|
|
56,101 |
|
|
Intangible assets, net |
|
5,996 |
|
|
|
6,698 |
|
|
Goodwill |
|
12,405 |
|
|
|
12,420 |
|
|
Other assets |
|
3,808 |
|
|
|
3,897 |
|
|
Total assets |
$ |
367,913 |
|
|
$ |
373,618 |
|
|
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
23,124 |
|
|
$ |
26,347 |
|
|
Accrued liabilities |
|
13,384 |
|
|
|
14,730 |
|
|
Deferred revenues |
|
983 |
|
|
|
1,629 |
|
|
Current portion of lease liabilities |
|
3,141 |
|
|
|
3,066 |
|
|
Total current liabilities |
|
40,632 |
|
|
|
45,772 |
|
|
Non-current income taxes payable |
|
7,320 |
|
|
|
7,149 |
|
|
Long-term lease liabilities |
|
15,190 |
|
|
|
14,612 |
|
|
Other long-term liabilities |
|
4,193 |
|
|
|
3,952 |
|
|
Total liabilities |
|
67,335 |
|
|
|
71,485 |
|
|
Stockholders' equity: |
|
|
|
|||||
Common stock - par value |
|
15 |
|
|
|
15 |
|
|
Additional paid-in capital |
|
477,924 |
|
|
|
470,760 |
|
|
Accumulated other comprehensive loss |
|
(683 |
) |
|
|
(587 |
) |
|
Accumulated deficit |
|
(176,678 |
) |
|
|
(168,055 |
) |
|
Total stockholders’ equity |
|
300,578 |
|
|
|
302,133 |
|
|
Total liabilities and stockholders’ equity |
$ |
367,913 |
|
|
$ |
373,618 |
|
nLIGHT, Inc. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Cash flows from operating activities: |
|
|
|
|||||
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|||||
Depreciation |
|
2,556 |
|
|
|
2,157 |
|
|
Amortization |
|
1,182 |
|
|
|
1,560 |
|
|
Reduction in carrying amount of right-of-use assets |
|
867 |
|
|
|
808 |
|
|
Provision for (recoveries of) losses on accounts receivable |
|
— |
|
|
|
(71 |
) |
|
Stock-based compensation |
|
6,553 |
|
|
|
8,054 |
|
|
Deferred income taxes |
|
(4 |
) |
|
|
(11 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable, net |
|
4,690 |
|
|
|
121 |
|
|
Inventory |
|
(3,433 |
) |
|
|
(4,405 |
) |
|
Prepaid expenses and other current assets |
|
(5,061 |
) |
|
|
2,183 |
|
|
Other assets |
|
(317 |
) |
|
|
(428 |
) |
|
Accounts payable |
|
(3,019 |
) |
|
|
1,437 |
|
|
Accrued and other long-term liabilities |
|
(1,088 |
) |
|
|
(736 |
) |
|
Deferred revenues |
|
(647 |
) |
|
|
64 |
|
|
Lease liabilities |
|
(813 |
) |
|
|
(690 |
) |
|
Non-current income taxes payable |
|
153 |
|
|
|
221 |
|
|
Net cash provided by (used in) operating activities |
|
(7,004 |
) |
|
|
4,115 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Acquisition of business, net of cash acquired |
|
— |
|
|
|
(291 |
) |
|
Purchases of property, plant and equipment |
|
(5,019 |
) |
|
|
(3,134 |
) |
|
Capitalization of patents |
|
(114 |
) |
|
|
(80 |
) |
|
Net cash used in investing activities |
|
(5,133 |
) |
|
|
(3,505 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Proceeds from public offerings, net of offering costs |
|
— |
|
|
|
82,761 |
|
|
Principal payments on debt and financing leases |
|
— |
|
|
|
(372 |
) |
|
Proceeds from stock option exercises |
|
689 |
|
|
|
574 |
|
|
Tax payments related to stock award issuances |
|
(78 |
) |
|
|
(31 |
) |
|
Net cash provided by financing activities |
|
611 |
|
|
|
82,932 |
|
|
Effect of exchange rate changes on cash |
|
(59 |
) |
|
|
(227 |
) |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(11,585 |
) |
|
|
83,315 |
|
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
146,784 |
|
|
|
102,573 |
|
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
135,199 |
|
|
$ |
185,888 |
|
|
Supplemental disclosures: |
|
|
|
|||||
Cash paid (received) for interest |
$ |
— |
|
|
$ |
66 |
|
|
Cash paid for income taxes |
|
79 |
|
|
|
241 |
|
|
Operating cash outflows from operating leases |
|
1,097 |
|
|
|
702 |
|
|
Right-of-use assets obtained in exchange for lease liabilities |
|
1,470 |
|
|
|
6,699 |
|
|
Accrued purchases of property, equipment and patents |
|
2,268 |
|
|
|
1,698 |
|
nLIGHT, Inc. |
||||||||
Reconciliation of GAAP Financial Metrics to Non-GAAP |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
Reconciliation of Net Loss to Adjusted EBITDA |
||||||||
|
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
Income tax expense |
|
343 |
|
|
|
322 |
|
|
Other (income) expense, net |
|
(29 |
) |
|
|
(26 |
) |
|
Interest (income) expense, net |
|
— |
|
|
|
74 |
|
|
Depreciation and amortization |
|
3,738 |
|
|
|
3,717 |
|
|
Stock-based compensation |
|
6,553 |
|
|
|
8,054 |
|
|
Adjusted EBITDA |
$ |
1,982 |
|
|
$ |
5,992 |
|
Reconciliation of GAAP to Non-GAAP Net Income (Loss), and GAAP to Non-GAAP Net Income (Loss) per Share, Basic and Diluted |
||||||||
|
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
Add back: |
|
|
|
|||||
Stock-based compensation(1) |
|
6,553 |
|
|
|
8,054 |
|
|
Amortization of purchased intangibles |
|
472 |
|
|
|
717 |
|
|
Non-GAAP net income (loss) |
$ |
(1,598 |
) |
|
$ |
2,622 |
|
|
|
|
|
|
|||||
GAAP weighted-average shares outstanding |
|
43,655 |
|
|
|
40,048 |
|
|
Participating securities |
|
— |
|
|
|
653 |
|
|
Non-GAAP weighted-average number of shares, basic |
|
43,655 |
|
|
|
40,701 |
|
|
Dilutive effect of common stock equivalents |
|
— |
|
|
|
4,691 |
|
|
Non-GAAP weighted-average number of shares, diluted |
|
43,655 |
|
|
|
45,392 |
|
|
|
|
|
|
|||||
Non-GAAP net income (loss) per share, basic |
$ |
(0.04 |
) |
|
$ |
0.06 |
|
|
Non-GAAP net income (loss) per share, diluted |
$ |
(0.04 |
) |
|
$ |
0.06 |
|
|
(1) There is no income tax effect related to the stock-based compensation adjustment due to the full valuation allowance in the U.S. |
Выручка в размере 64,5 млн долларов и валовая прибыль в размере 25,1% за первый квартал 2022 года
КАМАС, Вашингтон.--(ДЕЛОВАЯ ПЕРЕПИСКА)--nLIGHT, Inc. (Nasdaq: LASR), ведущий поставщик мощных полупроводниковых и волоконных лазеров, используемых на промышленных, микропроизводственных, аэрокосмических и оборонных рынках, сегодня отчитался о финансовых результатах за первый квартал 2022 года.
“Мы довольны результатами, которых достигли в первом квартале. Благодаря росту на 77% в годовом исчислении со стороны промышленных заказчиков за пределами Китая и росту на 14% в годовом исчислении в сфере микропроизводства, мы получили выручку в первом квартале в размере 64,5 млн долларов, что выше средней точки нашего прогнозного диапазона”, - прокомментировал Скотт Кини, президент и главный исполнительный директор nLIGHT. “Несмотря на то, что Аэрокосмическая и оборонная отрасли несколько снизились в годовом исчислении, мы добились отличного технического прогресса в области направленной энергетики и расширили наше взаимодействие с множеством новых потенциальных клиентов”.
Г-н Кини продолжил: “Валовая прибыль за первый квартал и скорректированная EBITDA были выше верхнего предела нашего прогнозного диапазона, и мы завершили квартал примерно с 136 миллионами долларов наличными и без долгов. Неожиданные карантины, связанные с COVID, в Шанхае и других городах Китая создали более неопределенную операционную среду, но мы по-прежнему наблюдаем тенденции здорового спроса со стороны наших клиентов”.
First Quarter 2022 Financial Highlights |
|||||||||||
|
Three Months Ended March 31, |
|
|
||||||||
(In thousands, except percentages) |
|
2022 |
|
|
|
2021 |
|
|
% Change |
||
Revenues |
$ |
64,459 |
|
|
$ |
61,345 |
|
|
5.1 |
% |
|
Gross margin |
|
25.1 |
% |
|
|
28.8 |
% |
|
|
||
Loss from operations |
$ |
(8,309 |
) |
|
$ |
(5,779 |
) |
|
(43.8 |
) % |
|
Operating margin |
|
(12.9 |
) % |
|
|
(9.4 |
) % |
|
|
||
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
(40.2 |
) % |
|
Adjusted EBITDA(1) |
$ |
1,982 |
|
|
$ |
5,992 |
|
|
(66.9 |
) % |
|
Adjusted EBITDA, as percentage of revenues |
|
3.1 |
% |
|
|
9.8 |
% |
|
|
||
(1) A reconciliation of the non-GAAP information provided here to the most directly comparable GAAP metric has been provided in the financial statement tables included in this release. |
Выручка в размере 64,5 млн долларов за первый квартал 2022 года выросла на 5,1% по сравнению с 61,3 млн долларов за первый квартал 2021 года. Валовая прибыль составила 25,1% в первом квартале 2022 года по сравнению с 28,8% в первом квартале 2021 года. Чистый убыток по GAAP за первый квартал 2022 года составил $(8,6) млн, или чистый убыток в размере $(0,20) на разводненную акцию, по сравнению с чистым убытком в размере $(6,1) млн, или чистым убытком в размере $(0,15) на разводненную акцию, за первый квартал 2021 года. Чистый убыток без учета GAAP за первый квартал 2022 года составил $(1,6) млн, или чистый убыток без учета GAAP в размере $(0,04) на разводненную акцию, по сравнению с чистой прибылью без учета GAAP в размере $2,6 млн, или чистой прибылью без учета GAAP в размере $0,06 на разводненную акцию, за первый квартал 2021 года. Сверки показателей, не относящихся к GAAP, представленных здесь, с наиболее непосредственно сопоставимыми показателями GAAP приведены в таблицах, включенных в конце этого выпуска.
Во втором квартале 2022 года nLIGHT ожидает, что выручка составит от 59 до 67 миллионов долларов, валовая прибыль - от 21% до 25%, а скорректированная EBITDA - от 2 до 1 миллиона долларов.
Мы не согласовали наш прогноз по скорректированной EBITDA, поскольку нереализованные и реализованные прибыли и убытки от курсовых разниц не могут быть разумно рассчитаны или спрогнозированы, а также не могут быть определены вероятные значения в настоящее время. Соответственно, согласование невозможно без необоснованных усилий.
Телефонная конференция инвесторов в 14:00 по Тихоокеанскому времени, четверг, 5 мая 2022 г.
Лица, заинтересованные в прослушивании ежеквартальной телефонной конференции nLIGHT, могут сделать это, набрав 1-833-535-2198 (США, бесплатный звонок) или +1-412-902-6775 (международный и платный) с названием конференции: Доходы nLIGHT за первый квартал 2022 года. К звонку также можно получить доступ через Интернет, перейдя на страницу nLIGHT по связям с инвесторами по адресу http://investors .nLIGHT.net .
Использование финансовых результатов, не относящихся к ОПБУ
В дополнение к результатам по ОПБУ США, в этом пресс-релизе содержатся финансовые результаты, не относящиеся к ОПБУ, включая скорректированную EBITDA, чистую прибыль (убыток), не соответствующую ОПБУ, и чистую прибыль (убыток) на акцию, базовую и разводненную. Мы используем скорректированную EBITDA, чтобы помочь нам оценить наш бизнес, измерить наши показатели, определить тенденции, влияющие на наш бизнес, сформулировать бизнес-планы и принять стратегические решения. В дополнение к нашим результатам, определенным в соответствии с GAAP, мы считаем, что скорректированный показатель EBITDA является значимым показателем эффективности, поскольку он обычно используется нами и инвестиционным сообществом для анализа операционных показателей в нашей отрасли. Аналогичным образом, мы считаем, что предоставление чистой прибыли (убытка) не по GAAP и чистой прибыли (убытка) не по GAAP на акцию, базовой и разводненной, полезно для наших инвесторов, поскольку они представляют информативное дополнительное представление о наших результатах от периода к периоду, устраняя влияние расходов на компенсацию на основе акций и другие повторяющиеся элементы. Однако показатели, не относящиеся к GAAP, представленные здесь, специфичны для нас и могут быть несопоставимы с аналогичными показателями, раскрытыми другими компаниями, из-за различий в методах, используемых другими компаниями при их расчете.
Мы определяем скорректированную EBITDA как чистую прибыль (убыток), скорректированную с учетом расходов (выгод) по налогу на прибыль, прочих внереализационных доходов или расходов, процентных доходов или расходов, износа и амортизации, компенсации на основе акций, затрат, связанных с приобретением и интеграцией, и других единовременных статей, определенных руководством, а также применимо. Мы определяем чистую прибыль (убыток), не относящуюся к ОПБУ, как чистую прибыль (убыток) по ОПБУ, скорректированную с учетом компенсации на основе акций, амортизации приобретенных нематериальных активов, затрат, связанных с приобретением и интеграцией, и других единовременных статей, определенных руководством, если применимо. Мы определяем чистую прибыль (убыток) на акцию без учета GAAP, базовую и разводненную, как чистую прибыль (убыток) без учета GAAP, деленную на средневзвешенную стоимость акций, находящихся в обращении в течение соответствующего периода, плюс разводняющий эффект любых эквивалентов обыкновенных акций в течение периода в случае чистой прибыли (убытка) без учета GAAP) на акцию, разводненная.
Таблицы, показывающие сверку чистого убытка с скорректированной EBITDA, а также сверку GAAP с чистой прибылью (убытком), не относящейся к GAAP, и GAAP с чистой прибылью (убытком), не относящейся к GAAP, на акцию, базовой и разводненной, включены в конце этого пресс-релиза.
Заявление о безопасной гавани
Некоторые заявления в этом выпуске являются “прогнозными заявлениями” по смыслу Раздела 27A Закона о ценных бумагах 1933 года с поправками, Раздела 21E Закона о биржах ценных бумаг 1934 года с поправками и Закона о реформе судебных разбирательств по частным ценным бумагам 1995 года. Такие слова, как “прогноз”, ”руководство“, ”ожидает“, ”намеревается“, ”проекты“, ”планы“, ”полагает“, ”оценки“, ”цели“, "ожидает” и подобные выражения могут идентифицировать эти прогнозные заявления. Примеры прогнозных заявлений включают, но не ограничиваются ими, заявления относительно ожидаемых доходов, валовой прибыли и скорректированной EBITDA, а также любые другие заявления, которые напрямую не связаны с каким-либо историческим или текущим фактом. Прогнозные заявления основаны на наших текущих ожиданиях и предположениях, которые могут оказаться неточными. Эти заявления не являются гарантиями и подвержены рискам, неопределенностям и изменениям обстоятельств, которые трудно предсказать. Многие факторы могут вызвать фактические результаты могут существенно отличаться и негативно От этих прогнозных заявлениях, включая, но не ограничиваясь воздействие на нашем продаж и операций как результат общественного здравоохранения кризисы в Китае, США или на международном уровне, в том числе COVID-19 пандемией, и ответы на них, в том числе связанных с надзором в Шанхае, наша способность генерировать достаточные доходы на то, чтобы достичь или сохранить прибыльность в будущем, и колебания в наши квартальные результаты операций и других оперативных мер; существенное негативное влияние на выручку и рентабельность в результате спада на рынках, которые мы обслуживаем; вред нашему валовых доходов и результатов деятельности в результате нашего высокого уровня постоянных издержек и уровня запасов в случае, спрос на нашу продукцию падает или поддержание избыточного уровня запасов; конкурентоспособность рынков сбыта для нашей продукции; наш большой объем продаж и операций в Китае в результате подверженности рискам, присущим ведению бизнеса есть; влияние потенциальных и действующих тарифов и глобальной торговой политики на стоимость нашей продукции; наши производственные мощности и операции не могут быть пригодными для будущего уровня спроса; нашу зависимость от небольшого числа клиентов за значительную часть наших доходов; риск того, что мы можем быть не в состоянии защитить наши собственные технологии и права на интеллектуальную собственность; и влияние на наш бизнес от судебных разбирательств, на которые у нас являются или могут стать участником. Дополнительную информацию, касающуюся этих и других факторов, можно найти в заявках nLIGHT в Комиссию по ценным бумагам и биржам (“SEC”), включая другие риски, соответствующие факторы и неопределенности, указанные в разделе “Факторы риска” последнего Годового отчета nLIGHT по форме 10-K или последующих заявках в Комиссию по ценным бумагам и биржам ("SEC"). СЕК. nLIGHT не берет на себя никаких обязательств по публичному обновлению или пересмотру любых прогнозных заявлений, содержащихся в настоящем документе, для отражения будущих событий или событий, за исключением случаев, предусмотренных законом.
nLIGHT, Inc. является ведущим поставщиком мощных полупроводниковых и волоконных лазеров для промышленного, микропроизводственного, аэрокосмического и оборонного применения. Наши лазеры меняют не только способ изготовления вещей, но и то, что можно сделать. В компании nLIGHT со штаб-квартирой в Камасе, штат Вашингтон, работает более 1300 человек, а ее филиалы расположены в США, Китае, Финляндии, Корее, Италии и Австрии. Для получения дополнительной информации, пожалуйста, посетите www.nLIGHT.net .
nLIGHT, Inc. |
||||||||
Consolidated Statements of Operations |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
|
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Revenue: |
|
|
|
|||||
Products |
$ |
51,061 |
|
|
$ |
47,335 |
|
|
Development |
|
13,398 |
|
|
|
14,010 |
|
|
Total revenue |
|
64,459 |
|
|
|
61,345 |
|
|
Cost of revenue: |
|
|
|
|||||
Products |
|
35,768 |
|
|
|
30,395 |
|
|
Development |
|
12,514 |
|
|
|
13,305 |
|
|
Total cost of revenue(1) |
|
48,282 |
|
|
|
43,700 |
|
|
Gross profit |
|
16,177 |
|
|
|
17,645 |
|
|
Operating expenses: |
|
|
|
|||||
Research and development(1) |
|
13,711 |
|
|
|
11,710 |
|
|
Sales, general, and administrative(1) |
|
10,775 |
|
|
|
11,714 |
|
|
Total operating expenses |
|
24,486 |
|
|
|
23,424 |
|
|
Loss from operations |
|
(8,309 |
) |
|
|
(5,779 |
) |
|
Other income (expense): |
|
|
|
|||||
Interest income (expense), net |
|
— |
|
|
|
(74 |
) |
|
Other income, net |
|
29 |
|
|
|
26 |
|
|
Loss before income taxes |
|
(8,280 |
) |
|
|
(5,827 |
) |
|
Income tax expense |
|
343 |
|
|
|
322 |
|
|
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
Net loss per share, basic |
$ |
(0.20 |
) |
|
$ |
(0.15 |
) |
|
Net loss per share, diluted |
$ |
(0.20 |
) |
|
$ |
(0.15 |
) |
|
Shares used in per share calculations: |
|
|
|
|||||
Basic |
|
43,655 |
|
|
|
40,048 |
|
|
Diluted |
|
43,655 |
|
|
|
40,048 |
|
(1) Includes stock-based compensation as follows: |
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
2021 |
|||
Cost of revenues |
$ |
709 |
|
$ |
491 |
|||
Research and development |
|
3,122 |
|
|
2,918 |
|||
Sales, general and administrative |
|
2,722 |
|
|
4,645 |
|||
|
$ |
6,553 |
|
$ |
8,054 |
nLIGHT, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
As of |
|||||||
|
March 31, 2022 |
|
December 31, 2021 |
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
134,949 |
|
|
$ |
146,534 |
|
|
Accounts receivable, net |
|
36,912 |
|
|
|
41,574 |
|
|
Inventory |
|
77,240 |
|
|
|
73,746 |
|
|
Prepaid expenses and other current assets |
|
20,398 |
|
|
|
15,350 |
|
|
Total current assets |
|
269,499 |
|
|
|
277,204 |
|
|
Restricted cash |
|
250 |
|
|
|
250 |
|
|
Lease right-of-use assets |
|
17,646 |
|
|
|
17,048 |
|
|
Property, plant and equipment, net |
|
58,309 |
|
|
|
56,101 |
|
|
Intangible assets, net |
|
5,996 |
|
|
|
6,698 |
|
|
Goodwill |
|
12,405 |
|
|
|
12,420 |
|
|
Other assets |
|
3,808 |
|
|
|
3,897 |
|
|
Total assets |
$ |
367,913 |
|
|
$ |
373,618 |
|
|
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
23,124 |
|
|
$ |
26,347 |
|
|
Accrued liabilities |
|
13,384 |
|
|
|
14,730 |
|
|
Deferred revenues |
|
983 |
|
|
|
1,629 |
|
|
Current portion of lease liabilities |
|
3,141 |
|
|
|
3,066 |
|
|
Total current liabilities |
|
40,632 |
|
|
|
45,772 |
|
|
Non-current income taxes payable |
|
7,320 |
|
|
|
7,149 |
|
|
Long-term lease liabilities |
|
15,190 |
|
|
|
14,612 |
|
|
Other long-term liabilities |
|
4,193 |
|
|
|
3,952 |
|
|
Total liabilities |
|
67,335 |
|
|
|
71,485 |
|
|
Stockholders' equity: |
|
|
|
|||||
Common stock - par value |
|
15 |
|
|
|
15 |
|
|
Additional paid-in capital |
|
477,924 |
|
|
|
470,760 |
|
|
Accumulated other comprehensive loss |
|
(683 |
) |
|
|
(587 |
) |
|
Accumulated deficit |
|
(176,678 |
) |
|
|
(168,055 |
) |
|
Total stockholders’ equity |
|
300,578 |
|
|
|
302,133 |
|
|
Total liabilities and stockholders’ equity |
$ |
367,913 |
|
|
$ |
373,618 |
|
nLIGHT, Inc. |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Cash flows from operating activities: |
|
|
|
|||||
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|||||
Depreciation |
|
2,556 |
|
|
|
2,157 |
|
|
Amortization |
|
1,182 |
|
|
|
1,560 |
|
|
Reduction in carrying amount of right-of-use assets |
|
867 |
|
|
|
808 |
|
|
Provision for (recoveries of) losses on accounts receivable |
|
— |
|
|
|
(71 |
) |
|
Stock-based compensation |
|
6,553 |
|
|
|
8,054 |
|
|
Deferred income taxes |
|
(4 |
) |
|
|
(11 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable, net |
|
4,690 |
|
|
|
121 |
|
|
Inventory |
|
(3,433 |
) |
|
|
(4,405 |
) |
|
Prepaid expenses and other current assets |
|
(5,061 |
) |
|
|
2,183 |
|
|
Other assets |
|
(317 |
) |
|
|
(428 |
) |
|
Accounts payable |
|
(3,019 |
) |
|
|
1,437 |
|
|
Accrued and other long-term liabilities |
|
(1,088 |
) |
|
|
(736 |
) |
|
Deferred revenues |
|
(647 |
) |
|
|
64 |
|
|
Lease liabilities |
|
(813 |
) |
|
|
(690 |
) |
|
Non-current income taxes payable |
|
153 |
|
|
|
221 |
|
|
Net cash provided by (used in) operating activities |
|
(7,004 |
) |
|
|
4,115 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Acquisition of business, net of cash acquired |
|
— |
|
|
|
(291 |
) |
|
Purchases of property, plant and equipment |
|
(5,019 |
) |
|
|
(3,134 |
) |
|
Capitalization of patents |
|
(114 |
) |
|
|
(80 |
) |
|
Net cash used in investing activities |
|
(5,133 |
) |
|
|
(3,505 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Proceeds from public offerings, net of offering costs |
|
— |
|
|
|
82,761 |
|
|
Principal payments on debt and financing leases |
|
— |
|
|
|
(372 |
) |
|
Proceeds from stock option exercises |
|
689 |
|
|
|
574 |
|
|
Tax payments related to stock award issuances |
|
(78 |
) |
|
|
(31 |
) |
|
Net cash provided by financing activities |
|
611 |
|
|
|
82,932 |
|
|
Effect of exchange rate changes on cash |
|
(59 |
) |
|
|
(227 |
) |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(11,585 |
) |
|
|
83,315 |
|
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
146,784 |
|
|
|
102,573 |
|
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
135,199 |
|
|
$ |
185,888 |
|
|
Supplemental disclosures: |
|
|
|
|||||
Cash paid (received) for interest |
$ |
— |
|
|
$ |
66 |
|
|
Cash paid for income taxes |
|
79 |
|
|
|
241 |
|
|
Operating cash outflows from operating leases |
|
1,097 |
|
|
|
702 |
|
|
Right-of-use assets obtained in exchange for lease liabilities |
|
1,470 |
|
|
|
6,699 |
|
|
Accrued purchases of property, equipment and patents |
|
2,268 |
|
|
|
1,698 |
|
nLIGHT, Inc. |
||||||||
Reconciliation of GAAP Financial Metrics to Non-GAAP |
||||||||
(In thousands, except per share data) |
||||||||
(Unaudited) |
||||||||
Reconciliation of Net Loss to Adjusted EBITDA |
||||||||
|
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
Income tax expense |
|
343 |
|
|
|
322 |
|
|
Other (income) expense, net |
|
(29 |
) |
|
|
(26 |
) |
|
Interest (income) expense, net |
|
— |
|
|
|
74 |
|
|
Depreciation and amortization |
|
3,738 |
|
|
|
3,717 |
|
|
Stock-based compensation |
|
6,553 |
|
|
|
8,054 |
|
|
Adjusted EBITDA |
$ |
1,982 |
|
|
$ |
5,992 |
|
Reconciliation of GAAP to Non-GAAP Net Income (Loss), and GAAP to Non-GAAP Net Income (Loss) per Share, Basic and Diluted |
||||||||
|
Three Months Ended March 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Net loss |
$ |
(8,623 |
) |
|
$ |
(6,149 |
) |
|
Add back: |
|
|
|
|||||
Stock-based compensation(1) |
|
6,553 |
|
|
|
8,054 |
|
|
Amortization of purchased intangibles |
|
472 |
|
|
|
717 |
|
|
Non-GAAP net income (loss) |
$ |
(1,598 |
) |
|
$ |
2,622 |
|
|
|
|
|
|
|||||
GAAP weighted-average shares outstanding |
|
43,655 |
|
|
|
40,048 |
|
|
Participating securities |
|
— |
|
|
|
653 |
|
|
Non-GAAP weighted-average number of shares, basic |
|
43,655 |
|
|
|
40,701 |
|
|
Dilutive effect of common stock equivalents |
|
— |
|
|
|
4,691 |
|
|
Non-GAAP weighted-average number of shares, diluted |
|
43,655 |
|
|
|
45,392 |
|
|
|
|
|
|
|||||
Non-GAAP net income (loss) per share, basic |
$ |
(0.04 |
) |
|
$ |
0.06 |
|
|
Non-GAAP net income (loss) per share, diluted |
$ |
(0.04 |
) |
|
$ |
0.06 |
|
|
(1) There is no income tax effect related to the stock-based compensation adjustment due to the full valuation allowance in the U.S. |