BEIJING, Aug. 23, 2022 (GLOBE NEWSWIRE) -- JD.com, Inc. (NASDAQ: JD and HKEX: 9618), a leading supply chain-based technology and service provider, today announced its unaudited financial results for the three and six months ended June 30, 2022.
Second Quarter 2022 Highlights
_______________________1 The U.S. dollar (US$) amounts disclosed in this announcement, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this announcement is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30, 2022, which was RMB6.6981 to US$1.00. The percentages stated in this announcement are calculated based on the RMB amounts.2 See the sections entitled “Non-GAAP Measures” and “Unaudited Reconciliation of GAAP and Non-GAAP Results” for more information about the non-GAAP measures referred to in this announcement.3 Annual active customer accounts are customer accounts that made at least one purchase during the twelve months ended on the respective dates, whether through online retail or online marketplace.
“JD.com's resilient business model, industry-leading supply chain capabilities and efficient operations helped us deliver solid quarterly results amidst ongoing challenges in the external environment,” said Lei Xu, CEO of JD.com. “We are encouraged to see our commitment to providing the best possible user experience while supporting local communities and enterprises across China translates into increased mindshare, stronger user engagement and expanding user base, especially in our core JD Retail business. We will continue to serve our business partners, customers and society effectively through our supply chain based infrastructure while innovating to support China's long-term growth.”
“We were pleased to post topline growth that outpaced the industry during a challenging period, as well as healthy profitability and cash flow,” said Sandy Xu, Chief Financial Officer of JD.com. “Our emphasis on financial discipline and operational efficiency has allowed us to return to shareholders in the form of share repurchases as well as a special cash dividend issued during the quarter. We will continue to focus on generating strong shareholder returns while maintaining our commitment to investing for the long term.”
Business Highlights
Environment, Social and Governance
Second Quarter 2022 Financial Results
Net Revenues. For the second quarter of 2022, JD.com reported net revenues of RMB267.6 billion (US$40.0 billion), representing a 5.4% increase from the same period of 2021. Net product revenues increased by 2.9%, while net service revenues increased by 21.9% for the second quarter of 2022, as compared to the same period of 2021.
Cost of Revenues. Cost of revenues increased by 4.3% to RMB231.7 billion (US$34.6 billion) for the second quarter of 2022 from RMB222.1 billion for the second quarter of 2021.
Fulfillment Expenses. Fulfillment expenses, which primarily include procurement, warehousing, delivery, customer service and payment processing expenses, increased by 11.3% to RMB16.3 billion (US$2.4 billion) for the second quarter of 2022 from RMB14.6 billion for the second quarter of 2021. Fulfillment expenses as a percentage of net revenues was 6.1% for the second quarter of 2022, compared to 5.8% for the same period last year. The increase was primarily due to the additional cost incurred in support of the combat against the COVID-19 pandemic in Shanghai and other several regions in China.
Marketing Expenses. Marketing expenses was RMB9.5 billion (US$1.4 billion) for the second quarter of 2022, as compared to RMB10.6 billion for the second quarter of 2021.
Research and Development Expenses. Research and development expenses increased by 9.0% to RMB4.0 billion (US$0.6 billion) for the second quarter of 2022 from RMB3.7 billion for the second quarter of 2021.
General and Administrative Expenses. General and administrative expenses was RMB2.3 billion (US$0.3 billion) for the second quarter of 2022, as compared to RMB2.6 billion for the second quarter of 2021.
Income from Operations and Non-GAAP Income from Operations. Income from operations for the second quarter of 2022 was RMB3.8 billion (US$0.6 billion), compared to RMB0.3 billion for the same period last year. Non-GAAP income from operations was RMB5.8 billion (US$0.9 billion) for the second quarter of 2022, as compared to RMB2.5 billion for the second quarter of 2021. Operating margin of JD Retail before unallocated items for the second quarter of 2022 was 3.4%, compared to 2.6% for the second quarter of 2021.
Non-GAAP EBITDA. Non-GAAP EBITDA was RMB7.2 billion (US$1.1 billion) for the second quarter of 2022, compared to RMB3.7 billion for the second quarter of 2021.
Share of Results of Equity Investees. Share of results of equity investees was a loss of RMB1.6 billion (US$0.2 billion) for the second quarter of 2022, as compared to an income of RMB0.5 billion for the second quarter of 2021. The loss for the second quarter of 2022 was primarily due to non-cash impairment and share of losses from certain equity investees.
Others, net. Other non-operating income was RMB3.6 billion (US$0.5 billion) for the second quarter of 2022, as compared to RMB0.5 billion for the second quarter of 2021. The increase was primarily due to the fair value change of investment securities.
Net Income Attributable to Ordinary Shareholders and Non-GAAP Net Income Attributable to Ordinary Shareholders. Net income attributable to ordinary shareholders for the second quarter of 2022 was RMB4.4 billion (US$0.7 billion), compared to RMB0.8 billion for the same period last year. Non-GAAP net income attributable to ordinary shareholders for the second quarter of 2022 was RMB6.5 billion (US$1.0 billion), as compared to RMB4.6 billion for the same period last year.
Diluted EPS and Non-GAAP Diluted EPS. Diluted net income per ADS for the second quarter of 2022 was RMB2.74 (US$0.41), compared to RMB0.50 for the second quarter of 2021. Non-GAAP diluted net income per ADS for the second quarter of 2022 was RMB4.06 (US$0.61), compared to RMB2.90 for the second quarter of 2021.
Cash Flow and Working Capital
As of June 30, 2022, the company’s cash and cash equivalents, restricted cash and short-term investments totaled RMB206.8 billion (US$30.9 billion), compared to RMB191.3 billion as of December 31, 2021. For the second quarter of 2022, free cash flow of the company was as follows:
For the three months ended | |||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||
RMB | RMB | US$ | |||||
(In millions) | |||||||
Net cash provided by operating activities | 28,890 | 33,667 | 5,026 | ||||
Add: Impact from JD Baitiao receivables included in the operating cash flow | 3,291 | 1,802 | 269 | ||||
(Less)/Add: Capital expenditures, net of related sales proceeds | |||||||
Capital expenditures for development properties | (2,874 | ) | (4,947 | ) | (739 | ) | |
Other capital expenditures* | 215 | (513 | ) | (77 | ) | ||
Free cash flow | 29,522 | 30,009 | 4,479 | ||||
* Including capital expenditures related to the company’s headquarters in Beijing and all other CAPEX.
Net cash used in investing activities was RMB30.9 billion (US$4.6 billion) for the second quarter of 2022, consisting primarily of increase in short-term investments and cash paid for capital expenditures.
Net cash used in financing activities was RMB11.3 billion (US$1.7 billion) for the second quarter of 2022, consisting primarily of cash paid for dividends, cash paid for share repurchase, partially offset by the net proceeds from bank loans and proceeds from the share placement of JD Logistics.
For the twelve months ended June 30, 2022, free cash flow of the company was as follows:
For the twelve months ended | |||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||
RMB | RMB | US$ | |||||
(In millions) | |||||||
Net cash provided by operating activities | 38,851 | 51,102 | 7,629 | ||||
Add/(Less): Impact from JD Baitiao receivables included in the operating cash flow | 1,938 | (1,956 | ) | (292 | ) | ||
Less: Capital expenditures, net of related sales proceeds | |||||||
Capital expenditures for development properties | (4,483 | ) | (16,637 | ) | (2,483 | ) | |
Other capital expenditures | (4,433 | ) | (4,849 | ) | (724 | ) | |
Free cash flow | 31,873 | 27,660 | 4,130 | ||||
Supplemental Information
The company reported four segments since the first quarter of 2022, JD Retail, JD Logistics, Dada and New businesses. JD Retail mainly consists of online retail, online marketplace and marketing services in China. JD Logistics includes both internal and external logistics businesses. Dada is a local on-demand delivery and retail platform in China. New businesses mainly include JD Property, Jingxi, overseas businesses and technology initiatives.
The table below sets forth the segment operating results:
For the three months ended | For the six months ended | ||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
(In millions) | (In millions) | ||||||||||||
Net revenues: | |||||||||||||
JD Retail | 232,557 | 241,557 | 36,064 | 418,353 | 459,081 | 68,539 | |||||||
JD Logistics | 26,061 | 31,272 | 4,669 | 48,472 | 58,623 | 8,752 | |||||||
Dada | — | 2,281 | 341 | — | 2,969 | 443 | |||||||
New businesses | 6,963 | 6,265 | 935 | 12,118 | 12,020 | 1,795 | |||||||
Inter-segment* | (11,920 | ) | (13,775 | ) | (2,057 | ) | (22,241 | ) | (25,438 | ) | (3,798 | ) | |
Total segment net revenues | 253,661 | 267,600 | 39,952 | 456,702 | 507,255 | 75,731 | |||||||
Unallocated items** | 139 | — | — | 275 | — | — | |||||||
Total consolidated net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | |||||||
Operating income/(loss): | |||||||||||||
JD Retail | 5,987 | 8,173 | 1,220 | 13,327 | 16,064 | 2,398 | |||||||
JD Logistics | (357 | ) | 36 | 5 | (1,830 | ) | (625 | ) | (93 | ) | |||
Dada | — | (424 | ) | (63 | ) | — | (616 | ) | (92 | ) | |||
New businesses | (3,020 | ) | (2,032 | ) | (303 | ) | (5,302 | ) | (4,418 | ) | (660 | ) | |
Including: gain on sale of development properties | 87 | — | — | 170 | — | — | |||||||
Total segment operating income | 2,610 | 5,753 | 859 | 6,195 | 10,405 | 1,553 | |||||||
Unallocated items** | (2,309 | ) | (1,995 | ) | (298 | ) | (4,234 | ) | (4,239 | ) | (632 | ) | |
Total consolidated operating income | 301 | 3,758 | 561 | 1,961 | 6,166 | 921 | |||||||
* The inter-segment eliminations mainly consist of revenues from supply chain solutions and logistics services provided by JD Logistics to JD Retail, on-demand delivery and retail services provided by Dada to JD Retail and JD Logistics, and property leasing services provided by JD Property to JD Logistics.
** Unallocated items include share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, and impairment of goodwill and intangible assets, which are not allocated to segments.
The table below sets forth the revenue information:
For the three months ended | For the six months ended | ||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | ||
RMB | RMB | US$ | RMB | RMB | US$ | ||
(In millions) | (In millions) | ||||||
Electronics and home appliances revenues | 136,774 | 136,618 | 20,397 | 240,779 | 254,986 | 38,068 | |
General merchandise revenues | 82,916 | 89,402 | 13,347 | 154,193 | 175,450 | 26,194 | |
Net product revenues | 219,690 | 226,020 | 33,744 | 394,972 | 430,436 | 64,262 | |
Marketplace and marketing revenues | 18,985 | 20,742 | 3,097 | 33,105 | 38,418 | 5,736 | |
Logistics and other service revenues | 15,125 | 20,838 | 3,111 | 28,900 | 38,401 | 5,733 | |
Net service revenues | 34,110 | 41,580 | 6,208 | 62,005 | 76,819 | 11,469 | |
Total net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | |
Conference Call
JD.com’s management will hold a conference call at 8:00 am, Eastern Time on August 23, 2022, (8:00 pm, Beijing/Hong Kong Time on August 23, 2022) to discuss its financial results for the three and six months ended June 30, 2022.
Please register in advance of the conference using the link provided below and dial in 15 minutes prior to the call, using participant dial-in numbers, the Passcode and unique access PIN which would be provided upon registering. You will be automatically linked to the live call after completion of this process, unless required to provide the conference ID below due to regional restrictions.
PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10024459-3m5ld2.html
CONFERENCE ID: 10024459
A telephone replay will be available for one week until August 30, 2022. The dial-in details are as follows:
US: | +1-855-883-1031 |
International: | +61-7-3107-6325 |
Hong Kong: | 800-930-639 |
Mainland China: | 400-120-9216 |
Passcode: | 10024459 |
Additionally, a live and archived webcast of the conference call will also be available on the company’s investor relations website at http://ir.jd.com.
JD.com is a leading supply chain-based technology and service provider. The company’s cutting-edge retail infrastructure seeks to enable consumers to buy whatever they want, whenever and wherever they want it. The company has opened its technology and infrastructure to partners, brands and other sectors, as part of its Retail as a Service offering to help drive productivity and innovation across a range of industries.
Non-GAAP Measures
In evaluating the business, the company considers and uses non-GAAP measures, such as non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/(loss) attributable to ordinary shareholders, non-GAAP net margin, free cash flow, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP net income/(loss) per ADS, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The company defines non-GAAP income/(loss) from operations as income/(loss) from operations excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, gain on sale of development properties and impairment of goodwill and intangible assets. The company defines non-GAAP net income/(loss) attributable to ordinary shareholders as net income/(loss) attributable to ordinary shareholders excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements and non-compete agreements, gain/(loss) on disposals/deemed disposals of investments and others, reconciling items on the share of equity method investments, loss/(gain) from fair value change of long-term investments, impairment of goodwill, intangible assets and investments, gain and foreign exchange impact in relation to sale of development properties and tax effects on non-GAAP adjustments. The company defines free cash flow as operating cash flow adjusting the impact from JD Baitiao receivables included in the operating cash flow and capital expenditures, net of the proceeds from sale of development properties. Capital expenditures include purchase of property, equipment and software, cash paid for construction in progress, purchase of intangible assets and land use rights. The company defines non-GAAP EBITDA as non-GAAP income/(loss) from operations plus depreciation and amortization excluding amortization of intangible assets resulting from assets and business acquisitions. Non-GAAP basic net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based awards as determined under the treasury stock method. Non-GAAP net income/(loss) per ADS is equal to non-GAAP net income/(loss) per share multiplied by two.
The company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. Non-GAAP income/(loss) from operations, non-GAAP net income/(loss) attributable to ordinary shareholders and non-GAAP EBITDA reflect the company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons. Free cash flow enables management to assess liquidity and cash flow while taking into account the impact from JD Baitiao receivables included in the operating cash flow and the demands that the expansion of fulfillment infrastructure and technology platform has placed on financial resources. The company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the company’s current operating performance and future prospects in the same manner as management does, if they so choose. The company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the company’s core operating results and business outlook.
The non-GAAP financial measures have limitations as analytical tools. The company’s non-GAAP financial measures do not reflect all items of income and expense that affect the company’s operations or not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The company encourages you to review the company’s financial information in its entirety and not rely on a single financial measure.
Investor RelationsSean Zhang+86 (10) 8912-6804IR@JD.com
Media Relations+86 (10) 8911-6155Press@JD.com
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JD.com’s strategic and operational plans, contain forward-looking statements. JD.com may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JD.com’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JD.com’s growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; trends and competition in China’s e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese e-commerce market; laws, regulations and governmental policies relating to the industries in which JD.com or its business partners operate; potential changes in laws, regulations and governmental policies or changes in the interpretation and implementation of laws, regulations and governmental policies that could adversely affect the industries in which JD.com or its business partners operate, including, among others, initiatives to enhance supervision of companies listed on an overseas exchange and tighten scrutiny over data privacy and data security; risks associated with JD.com’s acquisitions, investments and alliances, including fluctuation in the market value of JD.com’s investment portfolio; impact of the COVID-19 pandemic; natural disasters and geopolitical events; change in tax rates and financial risks; intensity of competition; and general market and economic conditions in China and globally. Further information regarding these and other risks is included in JD.com’s filings with the SEC and the announcements on the website of the Hong Kong Stock Exchange. All information provided herein is as of the date of this announcement, and JD.com undertakes no obligation to update any forward-looking statement, except as required under applicable law.
JD.com, Inc. | ||||
Unaudited Interim Condensed Consolidated Balance Sheets | ||||
(In millions, except otherwise noted) | ||||
As of | ||||
December 31, 2021 | June 30, 2022 | June 30, 2022 | ||
RMB | RMB | US$ | ||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents | 70,767 | 78,821 | 11,768 | |
Restricted cash | 5,926 | 5,743 | 857 | |
Short-term investments | 114,564 | 122,223 | 18,247 | |
Accounts receivable, net (including JD Baitiao of RMB2.5 billion and RMB3.2 billion as of December 31, 2021 and June 30, 2022, respectively)(1) | 11,900 | 15,841 | 2,365 | |
Advance to suppliers | 3,959 | 2,537 | 379 | |
Inventories, net | 75,601 | 76,029 | 11,351 | |
Prepayments and other current assets | 11,455 | 18,998 | 2,837 | |
Amount due from related parties | 5,500 | 3,679 | 549 | |
Assets held for sale | — | 120 | 18 | |
Total current assets | 299,672 | 323,991 | 48,371 | |
Non-current assets | ||||
Property, equipment and software, net | 32,944 | 44,569 | 6,654 | |
Construction in progress | 5,817 | 8,036 | 1,200 | |
Intangible assets, net | 5,837 | 7,507 | 1,121 | |
Land use rights, net | 14,328 | 27,884 | 4,163 | |
Operating lease right-of-use assets | 19,987 | 20,165 | 3,011 | |
Goodwill | 12,433 | 18,560 | 2,771 | |
Investment in equity investees | 63,222 | 55,893 | 8,345 | |
Investment securities | 19,088 | 17,518 | 2,615 | |
Deferred tax assets | 1,111 | 1,072 | 160 | |
Other non-current assets | 21,804 | 28,213 | 4,211 | |
Amount due from related parties | 264 | 303 | 45 | |
Total non-current assets | 196,835 | 229,720 | 34,296 | |
Total assets | 496,507 | 553,711 | 82,667 | |
JD.com, Inc. | ||||
Unaudited Interim Condensed Consolidated Balance Sheets | ||||
(In millions, except otherwise noted) | ||||
As of | ||||
December 31, 2021 | June 30, 2022 | June 30, 2022 | ||
RMB | RMB | US$ | ||
LIABILITIES | ||||
Current liabilities | ||||
Short-term debts | 4,368 | 13,754 | 2,053 | |
Accounts payable | 140,484 | 159,932 | 23,877 | |
Advance from customers | 29,106 | 30,768 | 4,594 | |
Deferred revenues | 3,458 | 4,717 | 704 | |
Taxes payable | 2,568 | 2,629 | 392 | |
Amount due to related parties | 519 | 315 | 47 | |
Accrued expenses and other current liabilities | 34,468 | 36,487 | 5,449 | |
Operating lease liabilities | 6,665 | 6,861 | 1,024 | |
Liabilities held for sale | — | 23 | 3 | |
Total current liabilities | 221,636 | 255,486 | 38,143 | |
Non-current liabilities | ||||
Deferred revenues | 1,297 | 1,183 | 177 | |
Unsecured senior notes | 9,386 | 9,847 | 1,470 | |
Deferred tax liabilities | 1,897 | 5,049 | 754 | |
Long-term borrowings | — | 14,812 | 2,211 | |
Operating lease liabilities | 13,721 | 13,806 | 2,061 | |
Other non-current liabilities | 1,786 | 1,600 | 239 | |
Total non-current liabilities | 28,087 | 46,297 | 6,912 | |
Total liabilities | 249,723 | 301,783 | 45,055 |
(1) JD Technology performs credit risk assessment services for JD Baitiao business and absorbs the credit risk of the underlying Baitiao receivables. Facilitated by JD Technology, the company periodically securitizes Baitiao receivables through the transfer of those assets to securitization plans and derecognizes the related Baitiao receivables through sales type arrangements. |
JD.com, Inc. | ||||
Unaudited Interim Condensed Consolidated Balance Sheets | ||||
(In millions, except otherwise noted) | ||||
As of | ||||
December 31, 2021 | June 30, 2022 | June 30, 2022 | ||
RMB | RMB | US$ | ||
MEZZANINE EQUITY | ||||
Convertible redeemable non-controlling interests | 1,212 | 467 | 70 | |
SHAREHOLDERS’ EQUITY | ||||
Total JD.com, Inc. shareholders’ equity (US$0.00002 par value, 100,000 shares authorized, 3,178 shares issued and 3,123 shares outstanding as of June 30, 2022) | 208,912 | 201,316 | 30,056 | |
Non-controlling interests | 36,660 | 50,145 | 7,486 | |
Total shareholders’ equity | 245,572 | 251,461 | 37,542 | |
Total liabilities, mezzanine equity and shareholders’ equity | 496,507 | 553,711 | 82,667 | |
JD.com, Inc. | |||||||||||||
Unaudited Interim Condensed Consolidated Statements of Operations | |||||||||||||
(In millions, except per share data) | |||||||||||||
For the three months ended | For the six months ended | ||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
Net revenues | |||||||||||||
Net product revenues | 219,690 | 226,020 | 33,744 | 394,972 | 430,436 | 64,262 | |||||||
Net service revenues | 34,110 | 41,580 | 6,208 | 62,005 | 76,819 | 11,469 | |||||||
Total net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | |||||||
Cost of revenues | (222,071 | ) | (231,706 | ) | (34,593 | ) | (396,125 | ) | (437,915 | ) | (65,379 | ) | |
Fulfillment | (14,649 | ) | (16,308 | ) | (2,435 | ) | (28,453 | ) | (31,793 | ) | (4,747 | ) | |
Marketing | (10,612 | ) | (9,477 | ) | (1,415 | ) | (17,611 | ) | (18,182 | ) | (2,714 | ) | |
Research and development | (3,693 | ) | (4,027 | ) | (601 | ) | (8,223 | ) | (8,411 | ) | (1,256 | ) | |
General and administrative | (2,561 | ) | (2,324 | ) | (347 | ) | (4,774 | ) | (4,788 | ) | (714 | ) | |
Gain on sale of development properties | 87 | — | — | 170 | — | — | |||||||
Income from operations(2)(3) | 301 | 3,758 | 561 | 1,961 | 6,166 | 921 | |||||||
Other income/(expenses) | |||||||||||||
Share of results of equity investees | 523 | (1,604 | ) | (239 | ) | 1,205 | (2,685 | ) | (401 | ) | |||
Interest expense | (233 | ) | (484 | ) | (72 | ) | (491 | ) | (828 | ) | (124 | ) | |
Others, net(4) | 456 | 3,586 | 535 | 2,494 | (312 | ) | (47 | ) | |||||
Income before tax | 1,047 | 5,256 | 785 | 5,169 | 2,341 | 349 | |||||||
Income tax expenses | (569 | ) | (1,227 | ) | (184 | ) | (1,049 | ) | (1,831 | ) | (273 | ) | |
Net income | 478 | 4,029 | 601 | 4,120 | 510 | 76 | |||||||
Net loss attributable to non-controlling interests shareholders | (320 | ) | (350 | ) | (52 | ) | (299 | ) | (883 | ) | (132 | ) | |
Net income attributable to mezzanine equity classified as non-controlling interests shareholders | 4 | 3 | — | 7 | 8 | 1 | |||||||
Net income attributable to ordinary shareholders | 794 | 4,376 | 653 | 4,412 | 1,385 | 207 | |||||||
Net income per share: | |||||||||||||
Basic | 0.26 | 1.40 | 0.21 | 1.42 | 0.45 | 0.07 | |||||||
Diluted | 0.25 | 1.37 | 0.20 | 1.38 | 0.43 | 0.06 | |||||||
Net income per ADS: | |||||||||||||
Basic | 0.51 | 2.80 | 0.42 | 2.84 | 0.89 | 0.13 | |||||||
Diluted | 0.50 | 2.74 | 0.41 | 2.76 | 0.85 | 0.13 |
JD.com, Inc. | ||||||||||||||
Unaudited Interim Condensed Consolidated Statements of Operations | ||||||||||||||
(In millions, except per share data) | ||||||||||||||
For the three months ended | For the six months ended | |||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
(2) Includes share-based compensation expenses as follows: | ||||||||||||||
Cost of revenues | (15 | ) | (28 | ) | (4 | ) | (36 | ) | (59 | ) | (9 | ) | ||
Fulfillment | (170 | ) | (200 | ) | (30 | ) | (341 | ) | (427 | ) | (64 | ) | ||
Marketing | (129 | ) | (149 | ) | (22 | ) | (249 | ) | (298 | ) | (44 | ) | ||
Research and development | (453 | ) | (325 | ) | (49 | ) | (878 | ) | (740 | ) | (110 | ) | ||
General and administrative | (1,310 | ) | (875 | ) | (130 | ) | (2,271 | ) | (1,904 | ) | (285 | ) | ||
(3) Includes amortization of business cooperation arrangement and intangible assets resulting from assets and business acquisitions as follows: | ||||||||||||||
Fulfillment | (56 | ) | (107 | ) | (16 | ) | (108 | ) | (180 | ) | (27 | ) | ||
Marketing | (212 | ) | (219 | ) | (33 | ) | (421 | ) | (436 | ) | (65 | ) | ||
Research and development | (26 | ) | (60 | ) | (9 | ) | (51 | ) | (98 | ) | (15 | ) | ||
General and administrative | (77 | ) | (32 | ) | (5 | ) | (154 | ) | (97 | ) | (14 | ) | ||
(4) Others are other non-operating income/(loss), primarily consist of gains/(losses) from fair value change of long-term investments, gains/(losses) from business and investment disposals, impairment of investments, government incentives, interest income and foreign exchange gains/(losses). |
JD.com, Inc. | ||||||||
Unaudited Non-GAAP Net Income Per Share and Per ADS | ||||||||
(In millions, except per share data) | ||||||||
For the three months ended | For the six months ended | |||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||
RMB | RMB | US$ | RMB | RMB | US$ | |||
Non-GAAP net income attributable to ordinary shareholders | 4,627 | 6,489 | 969 | 8,594 | 10,521 | 1,571 | ||
Weighted average number of shares: | ||||||||
Basic | 3,106 | 3,121 | 3,121 | 3,106 | 3,119 | 3,119 | ||
Diluted | 3,190 | 3,176 | 3,176 | 3,199 | 3,182 | 3,182 | ||
Non-GAAP net income per share: | ||||||||
Basic | 1.49 | 2.08 | 0.31 | 2.77 | 3.37 | 0.50 | ||
Diluted | 1.45 | 2.03 | 0.30 | 2.68 | 3.29 | 0.49 | ||
Non-GAAP net income per ADS: | ||||||||
Basic | 2.98 | 4.16 | 0.62 | 5.53 | 6.75 | 1.01 | ||
Diluted | 2.90 | 4.06 | 0.61 | 5.37 | 6.58 | 0.98 |
JD.com, Inc. | ||||||||||||||
Unaudited Interim Condensed Consolidated Statements of Cash Flows and Free Cash Flow | ||||||||||||||
(In millions) | ||||||||||||||
For the three months ended | For the six months ended | |||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Net cash provided by operating activities | 28,890 | 33,667 | 5,026 | 21,381 | 30,182 | 4,506 | ||||||||
Net cash used in investing activities | (18,074 | ) | (30,926 | ) | (4,617 | ) | (25,705 | ) | (26,364 | ) | (3,936 | ) | ||
Net cash provided by/(used in) financing activities | 17,443 | (11,309 | ) | (1,688 | ) | 16,851 | 1,386 | 207 | ||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (968 | ) | 3,126 | 466 | (372 | ) | 2,668 | 398 | ||||||
Net increase/(decrease) in cash, cash equivalents and restricted cash | 27,291 | (5,442 | ) | (813 | ) | 12,155 | 7,872 | 1,175 | ||||||
Cash, cash equivalents and restricted cash at beginning of period(5) | 75,499 | 90,006 | 13,438 | 90,635 | 76,692 | 11,450 | ||||||||
Cash, cash equivalents and restricted cash at end of period(5) | 102,790 | 84,564 | 12,625 | 102,790 | 84,564 | 12,625 | ||||||||
Net cash provided by operating activities | 28,890 | 33,667 | 5,026 | 21,381 | 30,182 | 4,506 | ||||||||
Add: Impact from JD Baitiao receivables included in the operating cash flow | 3,291 | 1,802 | 269 | 4,516 | 68 | 10 | ||||||||
(Less)/Add: Capital expenditures, net of related sales proceeds | ||||||||||||||
Capital expenditures for development properties | (2,874 | ) | (4,947 | ) | (739 | ) | (4,497 | ) | (7,623 | ) | (1,138 | ) | ||
Other capital expenditures | 215 | (513 | ) | (77 | ) | (1,620 | ) | (1,415 | ) | (211 | ) | |||
Free cash flow | 29,522 | 30,009 | 4,479 | 19,780 | 21,212 | 3,167 | ||||||||
(5) Including cash, cash equivalents and restricted cash classified as assets held for sale of RMB133.6 million, nil and nil as of June 30, 2021, December 31, 2021 and June 30, 2022, respectively. |
JD.com, Inc. | ||||||
Supplemental Financial Information and Business Metrics | ||||||
Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | ||
Free cash flow (in RMB billions) – trailing twelve months (“TTM”) | 31.9 | 28.5 | 26.2 | 27.2 | 27.7 | |
Inventory turnover days(6) – TTM | 31.0 | 30.1 | 30.3 | 30.2 | 31.5 | |
Accounts payable turnover days(7) – TTM | 45.8 | 45.5 | 45.3 | 45.0 | 49.4 | |
Accounts receivable turnover days(8) – TTM | 2.7 | 2.8 | 2.9 | 3.2 | 3.6 | |
Annual active customer accounts (in millions) | 531.9 | 552.2 | 569.7 | 580.5 | 580.8 |
(6) TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (7) TTM accounts payable turnover days are the quotient of average accounts payable for retail business over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (8) TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediately preceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from JD Baitiao. |
JD.com, Inc. |
Unaudited Reconciliation of GAAP and Non-GAAP Results |
(In millions, except percentage data) |
For the three months ended | For the six months ended | |||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Income from operations | 301 | 3,758 | 561 | 1,961 | 6,166 | 921 | ||||||||
Add: Share-based compensation | 2,077 | 1,577 | 235 | 3,775 | 3,428 | 512 | ||||||||
Add: Amortization of intangible assets resulting from assets and business acquisitions | 236 | 291 | 44 | 467 | 549 | 82 | ||||||||
(Reversal of)/Add: Effects of business cooperation arrangements | (4 | ) | 127 | 19 | (8 | ) | 262 | 39 | ||||||
Reversal of: Gain on sale of development properties | (87 | ) | — | — | (170 | ) | — | — | ||||||
Non-GAAP income from operations | 2,523 | 5,753 | 859 | 6,025 | 10,405 | 1,554 | ||||||||
Add: Depreciation and other amortization | 1,224 | 1,422 | 212 | 2,662 | 2,836 | 423 | ||||||||
Non-GAAP EBITDA | 3,747 | 7,175 | 1,071 | 8,687 | 13,241 | 1,977 | ||||||||
Total net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | ||||||||
Non-GAAP operating margin | 1.0 | % | 2.1 | % | 2.1 | % | 1.3 | % | 2.1 | % | 2.1 | % | ||
Non-GAAP EBITDA margin | 1.5 | % | 2.7 | % | 2.7 | % | 1.9 | % | 2.6 | % | 2.6 | % | ||
JD.com, Inc. | ||||||||||||||
Unaudited Reconciliation of GAAP and Non-GAAP Results | ||||||||||||||
(In millions, except percentage data) | ||||||||||||||
For the three months ended | For the six months ended | |||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Net income attributable to ordinary shareholders | 794 | 4,376 | 653 | 4,412 | 1,385 | 207 | ||||||||
Add: Share-based compensation | 2,077 | 1,314 | 196 | 3,775 | 2,907 | 434 | ||||||||
Add: Amortization of intangible assets resulting from assets and business acquisitions | 236 | 201 | 30 | 467 | 399 | 60 | ||||||||
(Reversal of)/Add: Reconciling items on the share of equity method investments(9) | (385 | ) | 441 | 66 | (1,031 | ) | 830 | 124 | ||||||
Add: Impairment of goodwill, intangible assets, and investments | 267 | 1,257 | 188 | 308 | 1,257 | 188 | ||||||||
Add/(Reversal of): Loss/(Gain) from fair value change of long-term investments | 1,589 | (1,069 | ) | (160 | ) | 766 | 165 | 25 | ||||||
Reversal of: Gain on sale of development properties | (87 | ) | — | — | (170 | ) | — | — | ||||||
(Reversal of)/Add: Net (gain)/loss on disposals/deemed disposals of investments and others | (16 | ) | (31 | ) | (5 | ) | (16 | ) | 3,518 | 525 | ||||
(Reversal of)/Add: Effects of business cooperation arrangements and non-compete agreements | (24 | ) | 127 | 19 | (46 | ) | 250 | 37 | ||||||
Add/(Reversal of): Tax effects on non-GAAP adjustments | 176 | (127 | ) | (18 | ) | 129 | (190 | ) | (29 | ) | ||||
Non-GAAP net income attributable to ordinary shareholders | 4,627 | 6,489 | 969 | 8,594 | 10,521 | 1,571 | ||||||||
Total net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | ||||||||
Non-GAAP net margin | 1.8 | % | 2.4 | % | 2.4 | % | 1.9 | % | 2.1 | % | 2.1 | % | ||
(9) To exclude the GAAP to non-GAAP reconciling items on the share of equity method investments, and share of amortization of intangibles not on their books. |
ПЕКИН, август. 23 февраля 2022 года (GLOBE NEWSWIRE) -- JD.com, Inc. (NASDAQ: JD и HKEX: 9618), ведущий поставщик технологий и услуг, основанных на цепочках поставок, сегодня объявила о своих неаудированных финансовых результатах за три и шесть месяцев, закончившихся 30 июня 2022 года.
Основные моменты Второго квартала 2022 года
_______________________1 Суммы в долларах США (US$), указанные в этом объявлении, за исключением тех сумм транзакций, которые фактически были рассчитаны в долларах США, представлены исключительно для удобства читателей. Конвертация юаня (юаня) в доллары США в этом объявлении основана на обменном курсе, указанном в статистическом выпуске H.10 Совета управляющих Федеральной резервной системы по состоянию на 30 июня 2022 года, который составлял 6,6981 юаня за 1,00 доллара США. Проценты, указанные в этом объявлении, рассчитаны на основе сумм в юанях.2 См. разделы, озаглавленные “Показатели, не относящиеся к GAAP” и “Неаудированная сверка результатов GAAP и результатов, не относящихся к GAAP”, для получения дополнительной информации о мерах, не относящихся к GAAP, упомянутых в этом объявлении.3 Годовые активные учетные записи клиентов - это учетные записи клиентов, которые совершили по крайней мере одну покупку в течение двенадцати месяцев, закончившихся на соответствующие даты, будь то через интернет-магазин или онлайн-маркетплейс.
“Устойчивая бизнес-модель JD.com, ведущие в отрасли возможности цепочки поставок и эффективные операции помогли нам добиться солидных квартальных результатов в условиях сохраняющихся проблем во внешней среде”, - сказал Лэй Сюй, генеральный директор JD.com. “Мы воодушевлены тем, что наша приверженность обеспечению наилучшего пользовательского опыта при одновременной поддержке местных сообществ и предприятий по всему Китаю приводит к расширению обмена мнениями, более активному взаимодействию с пользователями и расширению пользовательской базы, особенно в нашем основном розничном бизнесе JD. Мы будем продолжать эффективно обслуживать наших деловых партнеров, клиентов и общество с помощью нашей инфраструктуры, основанной на цепочках поставок, одновременно внедряя инновации для поддержки долгосрочного роста Китая”.
“Мы были рады сообщить о росте выручки, который опередил отрасль в сложный период, а также о хорошей прибыльности и денежном потоке”, - сказал Сэнди Сюй, финансовый директор JD.com. “Наш акцент на финансовой дисциплине и операционной эффективности позволил нам вернуться к акционерам в форме выкупа акций, а также специальных денежных дивидендов, выпущенных в течение квартала. Мы продолжим фокусироваться на получении высокой доходности для акционеров, сохраняя при этом нашу приверженность долгосрочным инвестициям”.
Основные моменты бизнеса
Окружающая среда, Социальная сфера и управление
Финансовые результаты за Второй квартал 2022 года
Чистая выручка. За второй квартал 2022 года JD.com сообщила о чистой выручке в размере 267,6 млрд юаней (40,0 млрд долларов США), что на 5,4% больше, чем за аналогичный период 2021 года. Чистая выручка от продуктов увеличилась на 2,9%, в то время как чистая выручка от услуг увеличилась на 21,9% за второй квартал 2022 года по сравнению с аналогичным периодом 2021 года.
Стоимость доходов. Стоимость выручки увеличилась на 4,3% до 231,7 млрд юаней (34,6 млрд долларов США) во втором квартале 2022 года с 222,1 млрд юаней во втором квартале 2021 года.
Расходы на выполнение работ. Расходы на выполнение заказов, которые в основном включают закупки, складирование, доставку, обслуживание клиентов и обработку платежей, увеличились на 11,3% до 16,3 млрд юаней (2,4 млрд долларов США) во втором квартале 2022 года с 14,6 млрд юаней во втором квартале 2021 года. Доля расходов на выполнение работ в процентах от чистой выручки составила 6,1% во втором квартале 2022 года по сравнению с 5,8% за аналогичный период прошлого года. Увеличение было вызвано главным образом дополнительными расходами, понесенными в поддержку борьбы с пандемией COVID-19 в Шанхае и нескольких других регионах Китая.
Маркетинговые расходы. Маркетинговые расходы составили 9,5 млрд юаней (1,4 млрд долларов США) во втором квартале 2022 года по сравнению с 10,6 млрд юаней во втором квартале 2021 года.
Расходы на исследования и разработки. Расходы на исследования и разработки увеличились на 9,0% до 4,0 млрд юаней (0,6 млрд долларов США) во втором квартале 2022 года с 3,7 млрд юаней во втором квартале 2021 года.
Общие и административные расходы. Общие и административные расходы составили 2,3 млрд юаней (0,3 млрд долларов США) во втором квартале 2022 года по сравнению с 2,6 млрд юаней во втором квартале 2021 года.
Доход от операций и Доход от операций, не связанных с ОПБУ. Доход от операционной деятельности за второй квартал 2022 года составил 3,8 млрд юаней (0,6 млрд долларов США) по сравнению с 0,3 млрд юаней за аналогичный период прошлого года. Доход от операций, не связанных с GAAP, составил 5,8 млрд юаней (0,9 млрд долларов США) во втором квартале 2022 года по сравнению с 2,5 млрд юаней во втором квартале 2021 года. Операционная маржа JD Retail до учета нераспределенных товаров во втором квартале 2022 года составила 3,4% по сравнению с 2,6% во втором квартале 2021 года.
Показатель EBITDA, не относящийся к ОПБУ. Показатель EBITDA без учета GAAP составил 7,2 млрд юаней (1,1 млрд долларов США) во втором квартале 2022 года по сравнению с 3,7 млрд юаней во втором квартале 2021 года.
Доля результатов Объектов долевых инвестиций. Доля результатов объектов долевых инвестиций составила убыток в размере 1,6 млрд юаней (0,2 млрд долларов США) за второй квартал 2022 года по сравнению с доходом в размере 0,5 млрд юаней за второй квартал 2021 года. Убыток за второй квартал 2022 года был в основном обусловлен неденежным обесценением и долей убытков от определенных объектов долевых инвестиций.
Другие, нетто. Прочие внереализационные доходы составили 3,6 млрд юаней (0,5 млрд долларов США) во втором квартале 2022 года по сравнению с 0,5 млрд юаней во втором квартале 2021 года. Увеличение произошло в основном за счет изменения справедливой стоимости инвестиционных ценных бумаг.
Чистая прибыль, приходящаяся на Обыкновенных акционеров, и Чистая прибыль, не относящаяся к ОПБУ, Приходящаяся на Обыкновенных акционеров. Чистая прибыль, приходящаяся на обыкновенных акционеров, за второй квартал 2022 года составила 4,4 млрд юаней (0,7 млрд долларов США) по сравнению с 0,8 млрд юаней за аналогичный период прошлого года. Чистая прибыль без учета GAAP, приходящаяся на обыкновенных акционеров, за второй квартал 2022 года составила 6,5 млрд юаней (1,0 млрд долларов США) по сравнению с 4,6 млрд юаней за аналогичный период прошлого года.
Разбавленная прибыль на акцию и разбавленная прибыль на акцию, не соответствующая ОПБУ. Разводненная чистая прибыль на РЕКЛАМУ во втором квартале 2022 года составила 2,74 юаня (0,41 доллара США) по сравнению с 0,50 юаней во втором квартале 2021 года. Разводненная чистая прибыль на рекламу без учета GAAP за второй квартал 2022 года составила 4,06 юаня (0,61 доллара США) по сравнению с 2,90 юаней за второй квартал 2021 года.
Денежный поток и Оборотный капитал
По состоянию на 30 июня 2022 года денежные средства и их эквиваленты, ограниченные денежные средства и краткосрочные инвестиции компании составили 206,8 млрд юаней (30,9 млрд долларов США) по сравнению с 191,3 млрд юаней по состоянию на 31 декабря 2021 года. За второй квартал 2022 года свободный денежный поток компании составил::
For the three months ended | |||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||
RMB | RMB | US$ | |||||
(In millions) | |||||||
Net cash provided by operating activities | 28,890 | 33,667 | 5,026 | ||||
Add: Impact from JD Baitiao receivables included in the operating cash flow | 3,291 | 1,802 | 269 | ||||
(Less)/Add: Capital expenditures, net of related sales proceeds | |||||||
Capital expenditures for development properties | (2,874 | ) | (4,947 | ) | (739 | ) | |
Other capital expenditures* | 215 | (513 | ) | (77 | ) | ||
Free cash flow | 29,522 | 30,009 | 4,479 | ||||
* Включая капитальные затраты, связанные со штаб-квартирой компании в Пекине, и все другие капитальные затраты.
Чистые денежные средства, использованные в инвестиционной деятельности, составили 30,9 млрд юаней (4,6 млрд долларов США) за второй квартал 2022 года, в основном за счет увеличения краткосрочных инвестиций и денежных средств, выплаченных на капитальные затраты.
Чистые денежные средства, использованные в финансовой деятельности, составили 11,3 млрд юаней (1,7 млрд долларов США) за второй квартал 2022 года, состоящие в основном из денежных средств, выплаченных в качестве дивидендов, денежных средств, выплаченных за выкуп акций, частично компенсированных чистыми поступлениями от банковских кредитов и поступлениями от размещения акций JD Logistics.
За двенадцать месяцев, закончившихся 30 июня 2022 года, свободный денежный поток компании был следующим:
For the twelve months ended | |||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||
RMB | RMB | US$ | |||||
(In millions) | |||||||
Net cash provided by operating activities | 38,851 | 51,102 | 7,629 | ||||
Add/(Less): Impact from JD Baitiao receivables included in the operating cash flow | 1,938 | (1,956 | ) | (292 | ) | ||
Less: Capital expenditures, net of related sales proceeds | |||||||
Capital expenditures for development properties | (4,483 | ) | (16,637 | ) | (2,483 | ) | |
Other capital expenditures | (4,433 | ) | (4,849 | ) | (724 | ) | |
Free cash flow | 31,873 | 27,660 | 4,130 | ||||
Дополнительная информация
Компания сообщила о четырех сегментах с первого квартала 2022 года: JD Retail, JD Logistics, Dada и Новые предприятия. JD Retail в основном состоит из онлайн-розничной торговли, онлайн-маркетплейса и маркетинговых услуг в Китае. JD Logistics включает в себя как внутренние, так и внешние логистические предприятия. Dada - это местная платформа доставки и розничной торговли по запросу в Китае. Новые предприятия в основном включают JD Property, Jingxi, зарубежные предприятия и технологические инициативы.
В таблице ниже представлены операционные результаты сегмента:
For the three months ended | For the six months ended | ||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
(In millions) | (In millions) | ||||||||||||
Net revenues: | |||||||||||||
JD Retail | 232,557 | 241,557 | 36,064 | 418,353 | 459,081 | 68,539 | |||||||
JD Logistics | 26,061 | 31,272 | 4,669 | 48,472 | 58,623 | 8,752 | |||||||
Dada | — | 2,281 | 341 | — | 2,969 | 443 | |||||||
New businesses | 6,963 | 6,265 | 935 | 12,118 | 12,020 | 1,795 | |||||||
Inter-segment* | (11,920 | ) | (13,775 | ) | (2,057 | ) | (22,241 | ) | (25,438 | ) | (3,798 | ) | |
Total segment net revenues | 253,661 | 267,600 | 39,952 | 456,702 | 507,255 | 75,731 | |||||||
Unallocated items** | 139 | — | — | 275 | — | — | |||||||
Total consolidated net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | |||||||
Operating income/(loss): | |||||||||||||
JD Retail | 5,987 | 8,173 | 1,220 | 13,327 | 16,064 | 2,398 | |||||||
JD Logistics | (357 | ) | 36 | 5 | (1,830 | ) | (625 | ) | (93 | ) | |||
Dada | — | (424 | ) | (63 | ) | — | (616 | ) | (92 | ) | |||
New businesses | (3,020 | ) | (2,032 | ) | (303 | ) | (5,302 | ) | (4,418 | ) | (660 | ) | |
Including: gain on sale of development properties | 87 | — | — | 170 | — | — | |||||||
Total segment operating income | 2,610 | 5,753 | 859 | 6,195 | 10,405 | 1,553 | |||||||
Unallocated items** | (2,309 | ) | (1,995 | ) | (298 | ) | (4,234 | ) | (4,239 | ) | (632 | ) | |
Total consolidated operating income | 301 | 3,758 | 561 | 1,961 | 6,166 | 921 | |||||||
* Межсегментные исключения в основном состоят из доходов от решений для цепочки поставок и логистических услуг, предоставляемых JD Logistics для JD Retail, доставки по требованию и розничных услуг, предоставляемых Dada для JD Retail и JD Logistics, и услуг по аренде недвижимости, предоставляемых JD Property для JD Logistics.
** Нераспределенные статьи включают компенсацию на основе акций, амортизацию нематериальных активов в результате приобретения активов и бизнеса, последствия соглашений о деловом сотрудничестве и обесценение гудвила и нематериальных активов, которые не распределяются по сегментам.
В таблице ниже представлена информация о доходах:
For the three months ended | For the six months ended | ||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | ||
RMB | RMB | US$ | RMB | RMB | US$ | ||
(In millions) | (In millions) | ||||||
Electronics and home appliances revenues | 136,774 | 136,618 | 20,397 | 240,779 | 254,986 | 38,068 | |
General merchandise revenues | 82,916 | 89,402 | 13,347 | 154,193 | 175,450 | 26,194 | |
Net product revenues | 219,690 | 226,020 | 33,744 | 394,972 | 430,436 | 64,262 | |
Marketplace and marketing revenues | 18,985 | 20,742 | 3,097 | 33,105 | 38,418 | 5,736 | |
Logistics and other service revenues | 15,125 | 20,838 | 3,111 | 28,900 | 38,401 | 5,733 | |
Net service revenues | 34,110 | 41,580 | 6,208 | 62,005 | 76,819 | 11,469 | |
Total net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | |
Конференц-связь
Руководство JD.com проведет телефонную конференцию в 8:00 утра по восточному времени 23 августа 2022 года (8:00 вечера по Пекинскому/ Гонконгскому времени 23 августа 2022 года), чтобы обсудить свои финансовые результаты за три и шесть месяцев, закончившихся 30 июня 2022 года.
Пожалуйста, зарегистрируйтесь до начала конференции по ссылке, приведенной ниже, и наберите номер за 15 минут до звонка, используя номера участников, пароль и уникальный PIN-код доступа, которые будут предоставлены при регистрации. После завершения этого процесса вы будете автоматически подключены к прямой телефонной связи, если только не потребуется указать указанный ниже идентификатор конференции из-за региональных ограничений.
ССЫЛКА ДЛЯ ПРЕДВАРИТЕЛЬНОЙ РЕГИСТРАЦИИ: https://s1.c-conf.com/diamondpass/10024459-3m5ld2.html
идентификатор конференции: 10024459
Повтор по телефону будет доступен в течение одной недели до 30 августа 2022 года. Ниже приведены сведения о наборе номера:
US: | +1-855-883-1031 |
International: | +61-7-3107-6325 |
Hong Kong: | 800-930-639 |
Mainland China: | 400-120-9216 |
Passcode: | 10024459 |
Кроме того, прямая и архивная веб-трансляция телефонной конференции также будет доступна на веб-сайте компании по связям с инвесторами по адресу http://ir .JD.com.
JD.com - ведущий поставщик технологий и услуг, основанных на цепочках поставок. Передовая розничная инфраструктура компании направлена на то, чтобы позволить потребителям покупать все, что они хотят, когда и где они этого захотят. Компания открыла свои технологии и инфраструктуру для партнеров, брендов и других секторов в рамках своего предложения "Розничная торговля как услуга", чтобы помочь повысить производительность и инновации в целом ряде отраслей.
Показатели, не относящиеся к GAAP
При оценке бизнеса компания рассматривает и использует показатели, не относящиеся к GAAP, такие как прибыль/(убыток) от операций, не относящиеся к GAAP, операционная маржа, не относящаяся к GAAP, чистая прибыль/(убыток), приходящаяся на обыкновенных акционеров, чистая маржа, не относящаяся к GAAP, свободный денежный поток, не-Показатель EBITDA по GAAP, маржа EBITDA без учета GAAP, чистая прибыль/(убыток) без учета GAAP на акцию и чистая прибыль/(убыток) без учета GAAP на акцию в качестве дополнительных показателей для анализа и оценки операционных показателей. Представление этих финансовых показателей, не относящихся к ОПБУ, не предназначено для рассмотрения отдельно или в качестве замены финансовой информации, подготовленной и представленной в соответствии с принципами бухгалтерского учета, общепринятыми в Соединенных Штатах Америки (“ОПБУ США”). Компания определяет доход/(убыток) от операционной деятельности, не относящийся к ОПБУ, как доход/(убыток) от операционной деятельности, за исключением компенсации на основе акций, амортизации нематериальных активов в результате приобретения активов и бизнеса, последствий соглашений о деловом сотрудничестве, прибыли от продажи объектов застройки и обесценения гудвила и нематериальных активов. Компания определяет чистую прибыль/(убыток), не относящуюся к GAAP, относящуюся к обыкновенным акционерам, как чистую прибыль/(убыток), относящуюся к обыкновенным акционерам, за исключением компенсации на основе акций, амортизации нематериальных активов в результате приобретения активов и бизнеса, последствий соглашений о деловом сотрудничестве и соглашений о неконкуренции, прибыли/(убытка) о выбытии/предполагаемом выбытии инвестиций и других, сверке статей по доле инвестиций по методу долевого участия, убытке/(прибыли) от изменения справедливой стоимости долгосрочных инвестиций, обесценении гудвила, нематериальных активов и инвестиций, прибыли и курсовом влиянии в связи с продажей объектов застройки и налоговом воздействии на корректировки, не связанные с ОПБУ. Компания определяет свободный денежный поток как операционный денежный поток, корректирующий влияние дебиторской задолженности JD Baitiao, включенной в операционный денежный поток и капитальные затраты, за вычетом выручки от продажи объектов застройки. Капитальные затраты включают приобретение имущества, оборудования и программного обеспечения, денежные средства, уплаченные за незавершенное строительство, приобретение нематериальных активов и прав на землепользование. Компания определяет показатель EBITDA, не относящийся к GAAP, как доход/(убыток) от операционной деятельности, не относящийся к GAAP, плюс износ и амортизация, за исключением амортизации нематериальных активов, полученных в результате приобретения активов и бизнеса. Базовая чистая прибыль/(убыток) на акцию, не соответствующая ОПБУ, рассчитывается путем деления чистой прибыли/(убытка), приходящихся на обыкновенных акционеров, не соответствующих ОПБУ, на средневзвешенное количество обыкновенных акций, находящихся в обращении в течение периодов. Разводненная чистая прибыль/(убыток) на акцию, не соответствующая ОПБУ, рассчитывается путем деления чистой прибыли/(убытка), приходящейся на обыкновенных акционеров, не соответствующих ОПБУ, на средневзвешенное количество обыкновенных акций и потенциальных разводняющих обыкновенных акций, находящихся в обращении в течение периодов, включая разводняющий эффект вознаграждений, основанных на акциях, как определено в соответствии с метод казначейских акций. Чистая прибыль/(убыток) на акцию без учета GAAP равна чистой прибыли/(убытку) на акцию без учета GAAP, умноженной на два.
Компания представляет эти финансовые показатели, не относящиеся к GAAP, поскольку они используются руководством для оценки операционной эффективности и составления бизнес-планов. Прибыль/(убыток) от операционной деятельности, не относящаяся к GAAP, чистая прибыль/(убыток), относящаяся к обыкновенным акционерам, не относящаяся к GAAP, и EBITDA, не относящаяся к GAAP, отражают текущие бизнес-операции компании таким образом, что позволяют проводить более значимые сравнения между периодами. Свободный денежный поток позволяет руководству оценивать ликвидность и движение денежных средств, принимая во внимание влияние дебиторской задолженности JD Baitiao, включенной в операционный денежный поток, и требования, предъявляемые к финансовым ресурсам в связи с расширением инфраструктуры и технологической платформы. Компания считает, что использование финансовых показателей, не относящихся к GAAP, помогает инвесторам понять и оценить текущие операционные показатели компании и будущие перспективы таким же образом, как это делает руководство, если они того пожелают. Компания также считает, что финансовые показатели, не относящиеся к GAAP, предоставляют полезную информацию как руководству, так и инвесторам, исключая определенные расходы, прибыль/убыток и другие статьи, которые, как ожидается, не приведут к будущим денежным выплатам или которые носят разовый характер или могут не отражать основные операционные результаты компании и перспективы бизнеса.
Финансовые показатели, не относящиеся к GAAP, имеют ограничения в качестве аналитических инструментов. Финансовые показатели компании, не относящиеся к GAAP, не отражают все статьи доходов и расходов, которые влияют на деятельность компании, или не отражают остаточный денежный поток, доступный для дискреционных расходов. Кроме того, эти показатели, не относящиеся к GAAP, могут отличаться от информации, не относящейся к GAAP, используемой другими компаниями, включая аналогичные компании, и поэтому их сопоставимость может быть ограниченной. Компания компенсирует эти ограничения путем согласования финансовых показателей, не относящихся к GAAP, с ближайшими показателями эффективности по GAAP США, все из которых следует учитывать при оценке результатов деятельности. Компания рекомендует вам просматривать финансовую информацию компании во всей ее полноте и не полагаться на какой-либо один финансовый показатель.
Отношения с инвесторами Жан Чжан+86 (10) 8912-6804IR@JD.com
Связи со СМИ+86 (10) 8911-6155Press@JD.com
Заявление о безопасной гавани
Это объявление содержит заявления прогнозного характера. Эти заявления сделаны в соответствии с положениями “безопасной гавани” Закона США о реформе судебных разбирательств по частным ценным бумагам 1995 года. Эти прогнозные заявления могут быть идентифицированы с помощью такой терминологии, как “будет”, “ожидает”, “ожидает”, “будущее”, “намеревается”, “планирует”, “полагает”, “оценивает”, “уверен” и аналогичные заявления. Среди прочего, бизнес-перспективы и цитаты руководства в этом объявлении, а также стратегические и операционные планы JD.com содержат заявления о перспективах. JD.com может также делать письменные или устные заявления прогнозного характера в своих периодических отчетах Комиссии по ценным бумагам и биржам США (“SEC”), в объявлениях, размещенных на веб-сайте Фондовой биржи Гонконга Limited (“Гонконгская фондовая биржа”), в своем годовом отчете акционерам, в пресс-релизах и других письменных материалах, а также в устных заявлениях, сделанных его должностными лицами, директорами или сотрудниками третьим лицам. Заявления, которые не являются историческими фактами, включая заявления о убеждениях и ожиданиях JD.com, являются прогнозными заявлениями. Прогнозные заявления сопряжены с присущими им рисками и неопределенностями. Ряд факторов могут вызвать фактические результаты могут существенно отличаться от тех, которые содержатся в любых прогнозных заявлениях, включая, но не ограничиваясь, следующим: JD.com роста стратегии; ее будущего развития бизнеса, результатов деятельности и финансового состояния; ее способность привлекать и удерживать новых клиентов и увеличить доходы, полученные от постоянных клиентов; свои ожидания в отношении спроса на рынке и признание ее продукции и услуг; тенденции развития и конкуренции в Китае рынок электронной коммерции; изменения в своих доходов и отдельных затрат или расходов; ожидаемый рост китайского рынка электронной коммерции; законов, постановлений и государственных программ, касающихся отраслей, в которых JD.com или своих деловых партнеров работать; потенциальные изменения в законы, нормативные акты и правительственные политики или изменений в практике толкования и применения законов, нормативных актов и государственной политики, что может негативно сказаться на отрасли, в которых JD.com или его партнеров работают, включая, в частности, инициативы по совершенствованию надзора компаний, котирующихся на зарубежных обмен и ужесточить контроль за конфиденциальность данных и безопасность данных; риски, связанные с JD.com приобретений, инвестиций и союзы, в том числе и колебания рыночной стоимости JD.com инвестиционного портфеля; влияние COVID-19 пандемией; стихийные бедствия и геополитических событий; изменение налоговых ставок и финансовых рисков; интенсивность конкуренции; и общего рынка и экономического положения в Китае и во всем мире. Дополнительная информация об этих и других рисках содержится в заявках JD.com в SEC и объявлениях на веб-сайте Гонконгской фондовой биржи. Вся информация, представленная здесь, действительна на дату этого объявления, и JD.com не берет на себя никаких обязательств по обновлению каких-либо прогнозных заявлений, за исключением случаев, когда это требуется в соответствии с применимым законодательством.
JD.com, Inc. | ||||
Unaudited Interim Condensed Consolidated Balance Sheets | ||||
(In millions, except otherwise noted) | ||||
As of | ||||
December 31, 2021 | June 30, 2022 | June 30, 2022 | ||
RMB | RMB | US$ | ||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents | 70,767 | 78,821 | 11,768 | |
Restricted cash | 5,926 | 5,743 | 857 | |
Short-term investments | 114,564 | 122,223 | 18,247 | |
Accounts receivable, net (including JD Baitiao of RMB2.5 billion and RMB3.2 billion as of December 31, 2021 and June 30, 2022, respectively)(1) | 11,900 | 15,841 | 2,365 | |
Advance to suppliers | 3,959 | 2,537 | 379 | |
Inventories, net | 75,601 | 76,029 | 11,351 | |
Prepayments and other current assets | 11,455 | 18,998 | 2,837 | |
Amount due from related parties | 5,500 | 3,679 | 549 | |
Assets held for sale | — | 120 | 18 | |
Total current assets | 299,672 | 323,991 | 48,371 | |
Non-current assets | ||||
Property, equipment and software, net | 32,944 | 44,569 | 6,654 | |
Construction in progress | 5,817 | 8,036 | 1,200 | |
Intangible assets, net | 5,837 | 7,507 | 1,121 | |
Land use rights, net | 14,328 | 27,884 | 4,163 | |
Operating lease right-of-use assets | 19,987 | 20,165 | 3,011 | |
Goodwill | 12,433 | 18,560 | 2,771 | |
Investment in equity investees | 63,222 | 55,893 | 8,345 | |
Investment securities | 19,088 | 17,518 | 2,615 | |
Deferred tax assets | 1,111 | 1,072 | 160 | |
Other non-current assets | 21,804 | 28,213 | 4,211 | |
Amount due from related parties | 264 | 303 | 45 | |
Total non-current assets | 196,835 | 229,720 | 34,296 | |
Total assets | 496,507 | 553,711 | 82,667 | |
JD.com, Inc. | ||||
Unaudited Interim Condensed Consolidated Balance Sheets | ||||
(In millions, except otherwise noted) | ||||
As of | ||||
December 31, 2021 | June 30, 2022 | June 30, 2022 | ||
RMB | RMB | US$ | ||
LIABILITIES | ||||
Current liabilities | ||||
Short-term debts | 4,368 | 13,754 | 2,053 | |
Accounts payable | 140,484 | 159,932 | 23,877 | |
Advance from customers | 29,106 | 30,768 | 4,594 | |
Deferred revenues | 3,458 | 4,717 | 704 | |
Taxes payable | 2,568 | 2,629 | 392 | |
Amount due to related parties | 519 | 315 | 47 | |
Accrued expenses and other current liabilities | 34,468 | 36,487 | 5,449 | |
Operating lease liabilities | 6,665 | 6,861 | 1,024 | |
Liabilities held for sale | — | 23 | 3 | |
Total current liabilities | 221,636 | 255,486 | 38,143 | |
Non-current liabilities | ||||
Deferred revenues | 1,297 | 1,183 | 177 | |
Unsecured senior notes | 9,386 | 9,847 | 1,470 | |
Deferred tax liabilities | 1,897 | 5,049 | 754 | |
Long-term borrowings | — | 14,812 | 2,211 | |
Operating lease liabilities | 13,721 | 13,806 | 2,061 | |
Other non-current liabilities | 1,786 | 1,600 | 239 | |
Total non-current liabilities | 28,087 | 46,297 | 6,912 | |
Total liabilities | 249,723 | 301,783 | 45,055 |
(1) JD Technology performs credit risk assessment services for JD Baitiao business and absorbs the credit risk of the underlying Baitiao receivables. Facilitated by JD Technology, the company periodically securitizes Baitiao receivables through the transfer of those assets to securitization plans and derecognizes the related Baitiao receivables through sales type arrangements. |
JD.com, Inc. | ||||
Unaudited Interim Condensed Consolidated Balance Sheets | ||||
(In millions, except otherwise noted) | ||||
As of | ||||
December 31, 2021 | June 30, 2022 | June 30, 2022 | ||
RMB | RMB | US$ | ||
MEZZANINE EQUITY | ||||
Convertible redeemable non-controlling interests | 1,212 | 467 | 70 | |
SHAREHOLDERS’ EQUITY | ||||
Total JD.com, Inc. shareholders’ equity (US$0.00002 par value, 100,000 shares authorized, 3,178 shares issued and 3,123 shares outstanding as of June 30, 2022) | 208,912 | 201,316 | 30,056 | |
Non-controlling interests | 36,660 | 50,145 | 7,486 | |
Total shareholders’ equity | 245,572 | 251,461 | 37,542 | |
Total liabilities, mezzanine equity and shareholders’ equity | 496,507 | 553,711 | 82,667 | |
JD.com, Inc. | |||||||||||||
Unaudited Interim Condensed Consolidated Statements of Operations | |||||||||||||
(In millions, except per share data) | |||||||||||||
For the three months ended | For the six months ended | ||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | ||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
Net revenues | |||||||||||||
Net product revenues | 219,690 | 226,020 | 33,744 | 394,972 | 430,436 | 64,262 | |||||||
Net service revenues | 34,110 | 41,580 | 6,208 | 62,005 | 76,819 | 11,469 | |||||||
Total net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | |||||||
Cost of revenues | (222,071 | ) | (231,706 | ) | (34,593 | ) | (396,125 | ) | (437,915 | ) | (65,379 | ) | |
Fulfillment | (14,649 | ) | (16,308 | ) | (2,435 | ) | (28,453 | ) | (31,793 | ) | (4,747 | ) | |
Marketing | (10,612 | ) | (9,477 | ) | (1,415 | ) | (17,611 | ) | (18,182 | ) | (2,714 | ) | |
Research and development | (3,693 | ) | (4,027 | ) | (601 | ) | (8,223 | ) | (8,411 | ) | (1,256 | ) | |
General and administrative | (2,561 | ) | (2,324 | ) | (347 | ) | (4,774 | ) | (4,788 | ) | (714 | ) | |
Gain on sale of development properties | 87 | — | — | 170 | — | — | |||||||
Income from operations(2)(3) | 301 | 3,758 | 561 | 1,961 | 6,166 | 921 | |||||||
Other income/(expenses) | |||||||||||||
Share of results of equity investees | 523 | (1,604 | ) | (239 | ) | 1,205 | (2,685 | ) | (401 | ) | |||
Interest expense | (233 | ) | (484 | ) | (72 | ) | (491 | ) | (828 | ) | (124 | ) | |
Others, net(4) | 456 | 3,586 | 535 | 2,494 | (312 | ) | (47 | ) | |||||
Income before tax | 1,047 | 5,256 | 785 | 5,169 | 2,341 | 349 | |||||||
Income tax expenses | (569 | ) | (1,227 | ) | (184 | ) | (1,049 | ) | (1,831 | ) | (273 | ) | |
Net income | 478 | 4,029 | 601 | 4,120 | 510 | 76 | |||||||
Net loss attributable to non-controlling interests shareholders | (320 | ) | (350 | ) | (52 | ) | (299 | ) | (883 | ) | (132 | ) | |
Net income attributable to mezzanine equity classified as non-controlling interests shareholders | 4 | 3 | — | 7 | 8 | 1 | |||||||
Net income attributable to ordinary shareholders | 794 | 4,376 | 653 | 4,412 | 1,385 | 207 | |||||||
Net income per share: | |||||||||||||
Basic | 0.26 | 1.40 | 0.21 | 1.42 | 0.45 | 0.07 | |||||||
Diluted | 0.25 | 1.37 | 0.20 | 1.38 | 0.43 | 0.06 | |||||||
Net income per ADS: | |||||||||||||
Basic | 0.51 | 2.80 | 0.42 | 2.84 | 0.89 | 0.13 | |||||||
Diluted | 0.50 | 2.74 | 0.41 | 2.76 | 0.85 | 0.13 |
JD.com, Inc. | ||||||||||||||
Unaudited Interim Condensed Consolidated Statements of Operations | ||||||||||||||
(In millions, except per share data) | ||||||||||||||
For the three months ended | For the six months ended | |||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
(2) Includes share-based compensation expenses as follows: | ||||||||||||||
Cost of revenues | (15 | ) | (28 | ) | (4 | ) | (36 | ) | (59 | ) | (9 | ) | ||
Fulfillment | (170 | ) | (200 | ) | (30 | ) | (341 | ) | (427 | ) | (64 | ) | ||
Marketing | (129 | ) | (149 | ) | (22 | ) | (249 | ) | (298 | ) | (44 | ) | ||
Research and development | (453 | ) | (325 | ) | (49 | ) | (878 | ) | (740 | ) | (110 | ) | ||
General and administrative | (1,310 | ) | (875 | ) | (130 | ) | (2,271 | ) | (1,904 | ) | (285 | ) | ||
(3) Includes amortization of business cooperation arrangement and intangible assets resulting from assets and business acquisitions as follows: | ||||||||||||||
Fulfillment | (56 | ) | (107 | ) | (16 | ) | (108 | ) | (180 | ) | (27 | ) | ||
Marketing | (212 | ) | (219 | ) | (33 | ) | (421 | ) | (436 | ) | (65 | ) | ||
Research and development | (26 | ) | (60 | ) | (9 | ) | (51 | ) | (98 | ) | (15 | ) | ||
General and administrative | (77 | ) | (32 | ) | (5 | ) | (154 | ) | (97 | ) | (14 | ) | ||
(4) Others are other non-operating income/(loss), primarily consist of gains/(losses) from fair value change of long-term investments, gains/(losses) from business and investment disposals, impairment of investments, government incentives, interest income and foreign exchange gains/(losses). |
JD.com, Inc. | ||||||||
Unaudited Non-GAAP Net Income Per Share and Per ADS | ||||||||
(In millions, except per share data) | ||||||||
For the three months ended | For the six months ended | |||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||
RMB | RMB | US$ | RMB | RMB | US$ | |||
Non-GAAP net income attributable to ordinary shareholders | 4,627 | 6,489 | 969 | 8,594 | 10,521 | 1,571 | ||
Weighted average number of shares: | ||||||||
Basic | 3,106 | 3,121 | 3,121 | 3,106 | 3,119 | 3,119 | ||
Diluted | 3,190 | 3,176 | 3,176 | 3,199 | 3,182 | 3,182 | ||
Non-GAAP net income per share: | ||||||||
Basic | 1.49 | 2.08 | 0.31 | 2.77 | 3.37 | 0.50 | ||
Diluted | 1.45 | 2.03 | 0.30 | 2.68 | 3.29 | 0.49 | ||
Non-GAAP net income per ADS: | ||||||||
Basic | 2.98 | 4.16 | 0.62 | 5.53 | 6.75 | 1.01 | ||
Diluted | 2.90 | 4.06 | 0.61 | 5.37 | 6.58 | 0.98 |
JD.com, Inc. | ||||||||||||||
Unaudited Interim Condensed Consolidated Statements of Cash Flows and Free Cash Flow | ||||||||||||||
(In millions) | ||||||||||||||
For the three months ended | For the six months ended | |||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Net cash provided by operating activities | 28,890 | 33,667 | 5,026 | 21,381 | 30,182 | 4,506 | ||||||||
Net cash used in investing activities | (18,074 | ) | (30,926 | ) | (4,617 | ) | (25,705 | ) | (26,364 | ) | (3,936 | ) | ||
Net cash provided by/(used in) financing activities | 17,443 | (11,309 | ) | (1,688 | ) | 16,851 | 1,386 | 207 | ||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (968 | ) | 3,126 | 466 | (372 | ) | 2,668 | 398 | ||||||
Net increase/(decrease) in cash, cash equivalents and restricted cash | 27,291 | (5,442 | ) | (813 | ) | 12,155 | 7,872 | 1,175 | ||||||
Cash, cash equivalents and restricted cash at beginning of period(5) | 75,499 | 90,006 | 13,438 | 90,635 | 76,692 | 11,450 | ||||||||
Cash, cash equivalents and restricted cash at end of period(5) | 102,790 | 84,564 | 12,625 | 102,790 | 84,564 | 12,625 | ||||||||
Net cash provided by operating activities | 28,890 | 33,667 | 5,026 | 21,381 | 30,182 | 4,506 | ||||||||
Add: Impact from JD Baitiao receivables included in the operating cash flow | 3,291 | 1,802 | 269 | 4,516 | 68 | 10 | ||||||||
(Less)/Add: Capital expenditures, net of related sales proceeds | ||||||||||||||
Capital expenditures for development properties | (2,874 | ) | (4,947 | ) | (739 | ) | (4,497 | ) | (7,623 | ) | (1,138 | ) | ||
Other capital expenditures | 215 | (513 | ) | (77 | ) | (1,620 | ) | (1,415 | ) | (211 | ) | |||
Free cash flow | 29,522 | 30,009 | 4,479 | 19,780 | 21,212 | 3,167 | ||||||||
(5) Including cash, cash equivalents and restricted cash classified as assets held for sale of RMB133.6 million, nil and nil as of June 30, 2021, December 31, 2021 and June 30, 2022, respectively. |
JD.com, Inc. | ||||||
Supplemental Financial Information and Business Metrics | ||||||
Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | ||
Free cash flow (in RMB billions) – trailing twelve months (“TTM”) | 31.9 | 28.5 | 26.2 | 27.2 | 27.7 | |
Inventory turnover days(6) – TTM | 31.0 | 30.1 | 30.3 | 30.2 | 31.5 | |
Accounts payable turnover days(7) – TTM | 45.8 | 45.5 | 45.3 | 45.0 | 49.4 | |
Accounts receivable turnover days(8) – TTM | 2.7 | 2.8 | 2.9 | 3.2 | 3.6 | |
Annual active customer accounts (in millions) | 531.9 | 552.2 | 569.7 | 580.5 | 580.8 |
(6) TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (7) TTM accounts payable turnover days are the quotient of average accounts payable for retail business over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (8) TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediately preceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from JD Baitiao. |
JD.com, Inc. |
Unaudited Reconciliation of GAAP and Non-GAAP Results |
(In millions, except percentage data) |
For the three months ended | For the six months ended | |||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Income from operations | 301 | 3,758 | 561 | 1,961 | 6,166 | 921 | ||||||||
Add: Share-based compensation | 2,077 | 1,577 | 235 | 3,775 | 3,428 | 512 | ||||||||
Add: Amortization of intangible assets resulting from assets and business acquisitions | 236 | 291 | 44 | 467 | 549 | 82 | ||||||||
(Reversal of)/Add: Effects of business cooperation arrangements | (4 | ) | 127 | 19 | (8 | ) | 262 | 39 | ||||||
Reversal of: Gain on sale of development properties | (87 | ) | — | — | (170 | ) | — | — | ||||||
Non-GAAP income from operations | 2,523 | 5,753 | 859 | 6,025 | 10,405 | 1,554 | ||||||||
Add: Depreciation and other amortization | 1,224 | 1,422 | 212 | 2,662 | 2,836 | 423 | ||||||||
Non-GAAP EBITDA | 3,747 | 7,175 | 1,071 | 8,687 | 13,241 | 1,977 | ||||||||
Total net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | ||||||||
Non-GAAP operating margin | 1.0 | % | 2.1 | % | 2.1 | % | 1.3 | % | 2.1 | % | 2.1 | % | ||
Non-GAAP EBITDA margin | 1.5 | % | 2.7 | % | 2.7 | % | 1.9 | % | 2.6 | % | 2.6 | % | ||
JD.com, Inc. | ||||||||||||||
Unaudited Reconciliation of GAAP and Non-GAAP Results | ||||||||||||||
(In millions, except percentage data) | ||||||||||||||
For the three months ended | For the six months ended | |||||||||||||
June 30, 2021 | June 30, 2022 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2022 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||||
Net income attributable to ordinary shareholders | 794 | 4,376 | 653 | 4,412 | 1,385 | 207 | ||||||||
Add: Share-based compensation | 2,077 | 1,314 | 196 | 3,775 | 2,907 | 434 | ||||||||
Add: Amortization of intangible assets resulting from assets and business acquisitions | 236 | 201 | 30 | 467 | 399 | 60 | ||||||||
(Reversal of)/Add: Reconciling items on the share of equity method investments(9) | (385 | ) | 441 | 66 | (1,031 | ) | 830 | 124 | ||||||
Add: Impairment of goodwill, intangible assets, and investments | 267 | 1,257 | 188 | 308 | 1,257 | 188 | ||||||||
Add/(Reversal of): Loss/(Gain) from fair value change of long-term investments | 1,589 | (1,069 | ) | (160 | ) | 766 | 165 | 25 | ||||||
Reversal of: Gain on sale of development properties | (87 | ) | — | — | (170 | ) | — | — | ||||||
(Reversal of)/Add: Net (gain)/loss on disposals/deemed disposals of investments and others | (16 | ) | (31 | ) | (5 | ) | (16 | ) | 3,518 | 525 | ||||
(Reversal of)/Add: Effects of business cooperation arrangements and non-compete agreements | (24 | ) | 127 | 19 | (46 | ) | 250 | 37 | ||||||
Add/(Reversal of): Tax effects on non-GAAP adjustments | 176 | (127 | ) | (18 | ) | 129 | (190 | ) | (29 | ) | ||||
Non-GAAP net income attributable to ordinary shareholders | 4,627 | 6,489 | 969 | 8,594 | 10,521 | 1,571 | ||||||||
Total net revenues | 253,800 | 267,600 | 39,952 | 456,977 | 507,255 | 75,731 | ||||||||
Non-GAAP net margin | 1.8 | % | 2.4 | % | 2.4 | % | 1.9 | % | 2.1 | % | 2.1 | % | ||
(9) To exclude the GAAP to non-GAAP reconciling items on the share of equity method investments, and share of amortization of intangibles not on their books. |