Pic

HubSpot, Inc.

$HUBS
$602.85
Капитализция: $19.7B
Показать больше информации о компании

О компании

HubSpot, Inc. предоставляет облачную платформу управления взаимоотношениями с клиентами (CRM) для предприятий в Северной и Южной Америке, Европе и Азиатско-Тихоокеанском регионе. Платформа CRM компании включает в себя системы управления маркетингом, показать больше
продажами, обслуживанием и контентом, а также интегрированные приложения, такие как поисковая оптимизация, ведение блогов, управление контентом веб-сайтов, обмен сообщениями, чат-боты, социальные сети, автоматизация маркетинга, электронная почта, прогнозирование лидов и т. Д. продуктивность продаж, инструменты для продажи билетов и службы поддержки, опросы клиентов NPS, аналитика и отчеты. Он также предлагает профессиональные услуги поддержки, а также услуги поддержки по телефону и / или электронной почте и в чате. Он обслуживает компании среднего бизнеса. HubSpot, Inc. была зарегистрирована в 2005 году, ее штаб-квартира находится в Кембридже, Массачусетс.
HubSpot, Inc. provides a cloud-based customer relationship management (CRM) platform for businesses in the Americas, Europe, and the Asia Pacific. The company's CRM platform includes marketing, sales, service, and content management systems, as well as integrated applications, such as search engine optimization, blogging, website content management, messaging, chatbots, social media, marketing automation, email, predictive lead scoring, sales productivity, ticketing and helpdesk tools, customer NPS surveys, analytics, and reporting. It also offers professional, as well as phone and/or email and chat based support services. It serves mid-market business-to-business companies. HubSpot, Inc. was incorporated in 2005 and is headquartered in Cambridge, Massachusetts.
Перевод автоматический

показать меньше

Отчетность

03.11.2021, 23:08 EPS за 3 квартал составил ХХ, консенсус YY

04.08.2021, 23:12 Прибыль на акцию за 2 квартал XX, консенсус-прогноз YY
Квартальная отчетность будет доступна после Регистрации

Прогнозы аналитиков

Аналитик Аарон Кесслер поддерживает с сильной покупкой и снижает целевую цену со xxx до yyy долларов.

25.10.2021, 16:02 Аналитик Berenberg Сунил Райгопал инициирует освещение на GoDaddy с рейтингом «Покупать» и объявляет целевую цену в xxx долларов.
Прогнозы аналитиков будут доступны после Регистрации

HubSpot Reports Q1 2022 Results

HubSpot сообщает о результатах за первый квартал 2022 г.

5 мая 2022 г.

CAMBRIDGE, Mass., May 5, 2022 /PRNewswire/ -- HubSpot, Inc. (NYSE: HUBS), the customer relationship management (CRM) platform for scaling companies, today announced financial results for the first quarter ended March 31, 2022.

Financial Highlights:

  • Total revenue was $395.6 million, up 41% compared to Q1'21.
    • Subscription revenue was $385.0 million, up 42% compared to Q1'21.
    • Professional services and other revenue was $10.6 million, down 4% compared to Q1'21.

Operating Income (Loss)

  • GAAP operating margin was (2.8%), compared to (5.3%) in Q1'21.
  • Non-GAAP operating margin was 8.8%, compared to 6.7% in Q1'21.
  • GAAP operating loss was ($11.2) million, compared to ($15.0) million in Q1'21.
  • Non-GAAP operating income was $35.0 million, compared to $18.9 million in Q1'21.

Net Income (Loss)

  • GAAP net loss was ($9.3) million, or ($0.20) per basic and diluted share, compared to ($23.2) million, or ($0.50) per basic and diluted share in Q1'21.
  • Non-GAAP net income was $27.5 million, or $0.58 per basic and $0.54 per diluted share, compared to $15.7 million, or $0.34 per basic and $0.31 per diluted share in Q1'21.
  • Weighted average basic and diluted shares outstanding for GAAP net loss per share was 47.6 million, compared to 46.4 million basic and diluted shares in Q1'21.
  • Weighted average basic and diluted shares outstanding for non-GAAP net income per share was 47.6 million and 51.2 million respectively, compared to 46.4 million and 50.4 million, respectively in Q1'21.

Balance Sheet and Cash Flow

  • The company's cash, cash equivalents, and short-term and long-term investments balance was $1.4 billion as of March 31, 2022.
  • During the first quarter, the company generated $82.2 million of operating cash flow, compared to $72.5 million during Q1'21, which excluded the $9.8 million used for the repayment of our convertible notes.
  • During the first quarter, the company generated $62.6 million of free cash flow, compared to $61.2 million during Q1'21.

Additional Recent Business Highlights

  • Grew Customers to 143,689 at March 31, 2022, up 26% from March 31, 2021.
  • Average Subscription Revenue Per Customer was $11,030 during the first quarter of 2022, up 12% compared to the first quarter of 2021.

"In the first quarter, we continued to make meaningful progress toward our goal of becoming the #1 CRM platform for scaling companies," said Yamini Rangan, Chief Executive Officer at HubSpot. "Despite uncertainty in the world, we remained resilient and committed to empowering our customers to grow their businesses. I'm particularly excited about the Service Hub relaunch and the robust new features we introduced to help customers deliver even more exceptional service. Looking ahead, 2022 is a year of focus and consistency. We will continue to execute on our key strategy priorities and solve for our customers."

Business OutlookBased on information available as of May 5, 2022, HubSpot is issuing guidance for the second quarter of 2022 and full year 2022 as indicated below.

Second Quarter 2022:

  • Total revenue is expected to be in the range of $409.0 million to $410.0 million.
  • Non-GAAP operating income is expected to be in the range of $27.0 million to $28.0 million.
  • Non-GAAP net income per common share is expected to be in the range of $0.42 to $0.44. This assumes approximately 51.2 million weighted average diluted shares outstanding.

Full Year 2022:

  • Total revenue is now expected to be in the range of $1.722 billion to $1.728 billion.
  • Non-GAAP operating income is now expected to be in the range of $152.0 million to $154.0 million.
  • Non-GAAP net income per common share is now expected to be in the range of $2.40 to $2.42. This assumes approximately 51.5 million weighted average diluted shares outstanding.

Use of Non-GAAP Financial MeasuresIn our earnings press releases, conference calls, slide presentations, and webcasts, we may use or discuss non-GAAP financial measures, as defined by Regulation G. The GAAP financial measure most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between each non-GAAP financial measure and the comparable GAAP financial measure, are included in this press release after the consolidated financial statements. Our earnings press releases containing such non-GAAP reconciliations can be found in the Investors section of our website ir.hubspot.com.

Conference Call InformationHubSpot will host a conference call on Thursday, May 5, 2022 at 4:30 p.m. Eastern Time (ET) to discuss the company's first quarter 2022 financial results and its business outlook. To register for this conference call, please use this dial in registration link or visit HubSpot's Investor Relations website at ir.hubspot.com. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. Participants who wish to register for the conference call webcast please use this link.

Following the conference call, a replay will be available at (866) 813-9403 (domestic) or +44 (204) 525-0658 (international). The replay passcode is 734602. An archived webcast of this conference call will also be available on HubSpot's Investor Relations website at ir.hubspot.com.

The company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.

About HubSpotHubSpot is a leading CRM platform that provides software and support to help companies grow better. The platform includes marketing, sales, service, operations, and website management products that start free and scale to meet our customers' needs at any stage of growth. Today, over 143,000 customers across more than 120 countries use HubSpot's powerful and easy-to-use tools and integrations to attract, engage, and delight customers. Learn more at www.hubspot.com.

Cautionary Language Concerning Forward-Looking StatementsThis press release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding management's expectations of future financial and operational performance and operational expenditures, expected growth, and business outlook, including our financial guidance for the second fiscal quarter of and full year 2022; and statements regarding our positioning for future growth and market leadership; statements regarding expected market trends, future priorities and related investments, and opportunities. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, risks associated with our history of losses; our ability to retain existing customers and add new customers; the continued growth of the market for a CRM platform; our ability to differentiate our platform from competing products and technologies; our ability to manage our growth effectively to maintain our high level of service; our ability to maintain and expand relationships with our solutions partners; our ability to successfully recruit and retain highly-qualified personnel; the price volatility of our common stock; the impact of geo-political conflicts, inflation, macroeconomic instability, and the COVID-19 pandemic on our business, the broader economy, our workforce and operations, and our ability to forecast our future financial performance; and other risks set forth under the caption "Risk Factors" in our SEC filings. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

Consolidated Balance Sheets

(in thousands)




March 31,



December 31,




2022



2021


Assets







Current assets:







     Cash and cash equivalents


$

408,433



$

377,013


     Short-term investments



826,449




820,962


     Accounts receivable



152,729




157,362


     Deferred commission expense



63,210




59,849


     Prepaid expenses and other current assets



40,260




38,388


Total current assets



1,491,081




1,453,574


Long-term investments



195,045




174,895


Property and equipment, net



102,751




96,134


Capitalized software development costs, net



44,020




39,858


Right-of-use assets



276,548




280,828


Deferred commission expense, net of current portion



47,181




42,681


Other assets



39,918




29,244


Intangible assets, net



9,988




10,565


Goodwill



46,770




47,075


Total assets


$

2,253,302



$

2,174,854


Liabilities and stockholders' equity







Current liabilities:







     Accounts payable


$

8,321



$

2,773


     Accrued compensation costs



60,595




63,836


     Accrued expenses and other current liabilities



84,825




74,457


     Convertible senior notes



19,367




19,630


     Operating lease liabilities



30,947




26,364


     Deferred revenue



457,916




430,414


     Total current liabilities



661,971




617,474


Operating lease liabilities, net of current portion



278,056




283,873


Deferred revenue, net of current portion



4,700




4,473


Other long-term liabilities



21,992




12,134


Convertible senior notes, net of current portion



452,747




383,101


Total liabilities



1,419,466




1,301,055


Stockholders' equity:







     Common stock



48




47


     Additional paid-in capital



1,378,457




1,436,089


     Accumulated other comprehensive (loss) income



(5,696)




(1,339)


     Accumulated deficit



(538,973)




(560,998)


     Total stockholders' equity



833,836




873,799


Total liabilities and stockholders' equity


$

2,253,302



$

2,174,854


Consolidated Statements of Operations

(in thousands, except per share data)



For the Three Months Ended March 31,



2022



2021


Revenues:






     Subscription

$

384,956



$

270,263


     Professional services and other


10,643




11,102


          Total revenue


395,599




281,365


Cost of revenues:






     Subscription


59,384




43,853


     Professional services and other


13,552




10,881


          Total cost of revenues


72,936




54,734


Gross profit


322,663




226,631


Operating expenses:






     Research and development


92,736




68,396


     Sales and marketing


197,134




141,017


     General and administrative


43,947




32,250


          Total operating expenses


333,817




241,663


Loss from operations


(11,154)




(15,032)


Other expense:






     Interest income


515




475


     Interest expense


(950)




(9,399)


     Other income


3,692




660


          Total other expense


3,257




(8,264)


Loss before income tax expense


(7,897)




(23,296)


          Income tax (expense) benefit


(1,444)




137


Net loss

$

(9,341)



$

(23,159)


Net loss per share, basic and diluted

$

(0.20)



$

(0.50)


Weighted average common shares used in
  computing basic and diluted net loss per share:


47,577




46,428


Consolidated Statements of Cash Flows

(in thousands)



For the Three Months Ended March 31,




2022



2021



Operating Activities:







   Net loss


(9,341)



$

(23,159)



   Adjustments to reconcile net loss to net cash and cash equivalents provided
    by operating activities







     Depreciation and amortization


12,798




11,208



     Stock-based compensation


45,704




32,423



     Loss on early extinguishment of 2022 Convertible Notes




2,406



     Repayment of 2022 Convertible Notes attributable to the debt discount




(9,805)



     Gain on strategic investments


(4,221)





     Benefit from deferred income taxes


(246)




(1,006)



     Amortization of debt discount and issuance costs


507




6,493



     Amortization of bond discount


585




515



     Unrealized currency translation


703




(49)



     Changes in assets and liabilities







          Accounts receivable


3,552




16,475



          Prepaid expenses and other assets


(3,927)




2,715



          Deferred commission expense


(8,354)




(6,305)



          Right-of-use assets


6,528




10,354



          Accounts payable


3,625




4,598



          Accrued expenses and other liabilities


7,135




(2,429)



          Operating lease liabilities


(2,318)




(9,272)



          Deferred revenue


29,496




27,538



               Net cash and cash equivalents provided by operating activities


82,226




62,700



Investing Activities:







     Purchases of investments


(435,547)




(362,288)



     Maturities of investments


405,219




376,918



     Purchases of property and equipment


(9,940)




(3,967)



     Acquisition of a business, net of cash acquired




(16,810)



     Purchases of strategic investments


(5,046)




(1,850)



     Equity method investment




(2,308)



     Capitalization of software development costs


(9,722)




(7,341)



               Net cash and cash equivalents used in investing activities


(55,036)




(17,646)



Financing Activities:







     Proceeds from settlement of Convertible Note Hedges related to the 2022
     Convertible Notes




723



     Repayment of 2022 Convertible Notes attributable to the principal




(35,900)



     Repayment of 2025 Convertible Notes attributable to the principal


(1,619)





     Employee taxes paid related to the net share settlement of stock-based awards


(4,354)




(2,964)



     Proceeds related to the issuance of common stock under stock plans


11,852




16,339



               Net cash and cash equivalents provided by (used in) financing
                 activities


5,879




(21,802)



Effect of exchange rate changes on cash, cash equivalents and restricted cash


(1,649)




(3,877)



Net increase in cash, cash equivalents and restricted cash


31,420




19,375



Cash, cash equivalents and restricted cash, beginning of period


380,042




381,152



Cash, cash equivalents and restricted cash, end of period

$

411,462



$

400,527



Reconciliation of non-GAAP operating income and operating margin

(in thousands, except percentages)



Three Months Ended March 31,



2022


2021


GAAP operating loss

$

(11,154)


$

(15,032)


Stock-based compensation


45,704



32,423


Amortization of acquired intangible assets


410



345


Acquisition related expenses




1,195


Non-GAAP operating income

$

34,960


$

18,931







GAAP operating margin


(2.8)

%


(5.3)

%

Non-GAAP operating margin


8.8

%


6.7

%



Reconciliation of non-GAAP net income

(in thousands, except per share amounts)



Three Months Ended March 31,



2022


2021


GAAP net loss

$

(9,341)



(23,159)


Stock-based compensation


45,704



32,423


Amortization of acquired intangibles assets


410



345


Acquisition related expenses




1,195


Non-cash interest expense for amortization of debt discount and debt  issuance costs


507



6,493


Gain on strategic investments


(4,221)




Loss on early extinguishment of 2022 Convertible Notes



2,406


Gain on equity method investment


(105)




Income tax effects of non-GAAP items


(5,436)



(4,050)


Non-GAAP net income

$

27,518



15,653







Non-GAAP net income per share:





     Basic

$

0.58


$

0.34


     Diluted

$

0.54


$

0.31


Shares used in non-GAAP per share calculations





     Basic


47,577



46,428


     Diluted


51,201



50,436


Reconciliation of non-GAAP expense and expense as a percentage of revenue 

(in thousands, except percentages)



Three Months Ended March 31,



2022



2021



COS,
Subs-
cription


COS,
Prof.
services
& other


R&D


S&M


G&A



COS,
Subs-
cription


COS,
Prof.
services
& other


R&D


S&M


G&A


GAAP expense

$

59,384


$

13,552


$

92,736


$

197,134


$

43,947



$

43,853


$

10,881


$

68,396


$

141,017


$

32,250


Stock -based compensation


(1,823)



(835)



(16,986)



(16,869)



(9,191)




(1,310)



(697)



(11,484)



(13,629)



(5,303)


Amortization of acquired
  intangible assets


(321)







(89)






(239)







(106)




Acquisition related expenses

















(344)



(367)



(484)


Non-GAAP expense

$

57,240


$

12,717


$

75,750


$

180,176


$

34,756



$

42,304


$

10,184


$

56,568


$

126,915


$

26,463
























GAAP expense as a
  percentage of revenue


15.0

%


3.4

%


23.4

%


49.8

%


11.1

%



15.6

%


3.9

%


24.3

%


50.1

%


11.5

%

Non-GAAP expense as a
  percentage of revenue


14.5

%


3.2

%


19.1

%


45.5

%


8.8

%



15.0

%


3.6

%


20.1

%


45.1

%


9.4

%

Reconciliation of non-GAAP subscription margin

(in thousands, except percentages)




Three Months Ended March 31,




2022


2021


GAAP subscription margin


$

325,572


$

226,410


Stock -based compensation



1,823



1,310


Amortization of acquired intangible assets



321



239


Non-GAAP subscription margin


$

327,716


$

227,959








GAAP subscription margin percentage



84.6

%


83.8

%

Non-GAAP subscription margin percentage



85.1

%


84.3

%











Reconciliation of free cash flow





(in thousands)














Three Months Ended March 31,




2022


2021


GAAP net cash and cash equivalents provided by operating activities


$

82,226


$

62,700


Purchases of property and equipment



(9,940)



(3,967)


Capitalization of software development costs



(9,722)



(7,341)


Repayment of 2022 Convertible Notes attributable to the debt discount




9,805


Free cash flow


$

62,564


$

61,197




Reconciliation of operating cash flow

(in thousands)




Three Months Ended March 31,




2022


2021


GAAP net cash and cash equivalents provided by operating activities


$

82,226


$

62,700


Repayment of 2022 Convertible Notes attributable to the debt discount




9,805


Operating cash flow, excluding repayment of convertible debt


$

82,226


$

72,505














Reconciliation of forecasted non-GAAP operating income
(in thousands, except percentages)







Three Months Ended
June 30, 2022



Year Ended
December 31, 2022


GAAP operating income range

($56,323)-($55,323)



($144,786)-($142,786)


Stock-based compensation


82,920




295,167


Amortization of acquired intangible assets


403




1,619


Non-GAAP operating income range

$27,000-$28,000



$152,000-$154,000


Reconciliation of forecasted non-GAAP net income and non-GAAP net income per share
(in thousands, except per share amounts)









Three Months Ended
June 30, 2022



Year Ended
December 31, 2022


GAAP net loss range

($58,881)-($57,631)



($147,325)-($146,075)


Stock-based compensation


82,920




295,167


Amortization of acquired intangible assets


403




1,619


Non-cash interest expense for amortization of debt issuance costs


510




2,013


Gain on strategic investments





(4,221)


Gain on equity method investment





(105)


Income tax effects of  non-GAAP items

($3,452)-($3,702)



($23,648)-($23,898)


Non-GAAP net income range

$21,500-$22,500



$123,500-$124,500








GAAP net income per basic and diluted share

($1.23)-($1.20)



($3.05)-($3.02)


Non-GAAP net income per diluted share

$0.42-$0.44



$2.40-$2.42














Weighted average common shares used in computing GAAP basic and diluted net loss per share:


47,837




48,334


Weighted average common shares used in computing non-GAAP diluted net loss per share:


51,200




51,466


HubSpot's estimates of stock-based compensation, amortization of acquired intangible assets, non-cash interest expense for amortization of debt issuance costs, and income tax effects of non-GAAP items assume, among other things, the occurrence of no additional acquisitions, and no further revisions to stock-based compensation and related expenses.

Non-GAAP Financial Measures We report our financial results in accordance with accounting principles generally accepted in the United States of America, or GAAP. However, management believes that, in order to properly understand our short-term and long-term financial and operational trends, investors may wish to consider the impact of certain non-cash or non-recurring items when used as a supplement to financial performance measures in accordance with GAAP. These items result from facts and circumstances that vary in frequency and impact on continuing operations. In this release, HubSpot's non-GAAP operating income, operating margin, subscription margin, expense, expense as a percentage of revenue, net income, operating and free cash flow are not presented in accordance with GAAP and are not intended to be used in lieu of GAAP presentations of results of operations. Free cash flow is defined as cash and cash equivalents provided by or used in operating activities less purchases of property and equipment and capitalization of software development costs, plus repayments of convertible notes attributable to debt discount. We believe information regarding free cash flow provides useful information to investors in understanding and evaluating the strength of liquidity and available cash provides a comparable framework for assessing how our business performed when compared to prior periods which excluded repayments of our convertible notes attributable to debt discount from operating cash flow. We no longer exclude such repayments as a result of the adoption on January 1, 2022 of Accounting Standards Update ("ASU") 2020-06.

Management believes that these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. Specifically, these non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain non-cash expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management's ability to make useful forecasts. In addition, management understands that some investors and financial analysts find this information helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors. However, these non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. In addition, it should be noted that these non-GAAP financial measures may be different from non-GAAP measures used by other companies. We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. Management may, however, utilize other measures to illustrate performance in the future. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included above in this press release.

These non-GAAP measures exclude stock-based compensation, amortization of acquired intangible assets, acquisition related expenses, non-cash interest expense for the amortization of debt issuance costs, loss on early extinguishment of 2022 Convertible Notes, gain or loss on strategic investments, gain or loss on equity method investment, and account for the income tax effects of the exclusion of these non-GAAP items. We believe investors may want to incorporate the effects of these items in order to compare our financial performance with that of other companies and between time periods:

A. 

Stock-based compensation is a non-cash expense accounted for in accordance with FASB ASC Topic 718. We believe that the exclusion of stock-based compensation expense allows for financial results that are more indicative of our operational performance and provide for a useful comparison of our operating results to prior periods and to our peer companies because stock-based compensation expense varies from period to period and company to company due to such things as differing valuation methodologies and changes in stock price.



B. 

Expense for the amortization of acquired intangible assets, excluding backlog acquired intangible assets amortized as contra revenue, is excluded from non-GAAP expense and income measures as HubSpot views amortization of these assets as arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is a non-cash expense that is not typically affected by operations during any particular period. Valuation and subsequent amortization of intangible assets can also be inconsistent in amount and frequency because they can significantly vary based on the timing and size of acquisitions and the inherently subjective nature of the degree to which a purchase price is allocated to intangible assets. We believe that the exclusion of this amortization expense provides for a useful comparison of our operating results to prior periods, for which we have historically excluded amortization expense, and to our peer companies, which commonly exclude acquired intangible asset amortization. It is important to note that although we exclude amortization of acquired intangible assets from our non-GAAP expense and income measures, revenue generated from such intangibles is included within our non-GAAP income measures. The use of these intangible assets contributed to our revenues earned during the periods presented and will contribute to future periods as well.



C. 

Acquisition related expenses, such as transaction costs and retention payments, are expenses that are not necessarily reflective of operational performance during a period. We believe that the exclusion of these expenses provides for a useful comparison of our operating results to prior periods and to our peer companies, which commonly exclude these expenses.



D. 

In May 2017, the Company issued $400 million of convertible notes due in 2022 with a coupon interest rate of 0.25%.  In June 2020, the Company issued $460 million of convertible notes due in 2025 with a coupon interest rate of 0.375%. In August 2020, the FASB published ASU 2020-06, which was adopted on January 1, 2022. ASU 2020-06  simplifies the accounting for convertible debt and other equity-linked instruments and eliminates requirements to separately account for liability and equity components of such convertible debt instruments. Consequently, our convertible notes are accounted for as a single liability and the discount created by the recognition of a component of the convertible debt in equity is eliminated. The issuance cost of the debt is amortized as interest expense over the remaining term of the debt. We believe the exclusion of this non-cash interest expense provides for a useful comparison of our operating results to prior periods and to our peer companies.




Prior to January 1, 2022, the difference between the fair value and carrying value of debt conversion settlements was recorded as a loss on early extinguishment of debt within interest expense. Upon the adoption of  ASU 2020-06, no loss is recognized.



E. 

Strategic investments consist of non-controlling equity investments in privately held companies. The recognition of gains or losses can vary significantly across periods and we do not view them to be indicative of our fundamental operating activities and believe the exclusion of gains or losses provides for a useful comparison of our operating results to prior periods and to our peer companies.



F. 

We made a contribution to the Black Economic Development Fund (the "investee") managed by the Local Initiatives Support Corporation and have committed to make additional capital contributions.  We account for this investment under the equity method of accounting. The proportionate share of our equity method investee's net earnings have been excluded in order to provide a comparable view of our operating results to prior periods and to our peer companies.  We believe this activity is not reflective of our recurring core business operating results.



G. 

The effects of income taxes on non-GAAP items reflect a fixed long-term projected tax rate of 20% to provide better consistency across reporting periods. To determine this long-term non-GAAP tax rate, we exclude the impact of other non-GAAP adjustments and take into account other factors such as our current operating structure and existing tax positions in various jurisdictions. We will periodically reevaluate this tax rate, as necessary, for significant events such as relevant tax law changes and material changes in our forecasted geographic earnings mix.

КЕМБРИДЖ, Массачусетс, 5 мая 2022 г. /PRNewswire/ -- HubSpot, Inc. (NYSE: HUBS), платформа управления взаимоотношениями с клиентами (CRM) для масштабирования компаний, сегодня объявила финансовые результаты за первый квартал, закончившийся 31 марта 2022 года.

Основные финансовые показатели:

  • Общая выручка составила $395,6 млн, что на 41% больше, чем в 1 квартале 21 года.
    • Доход от подписки составил $385,0 млн, что на 42% больше, чем в 1 квартале 21 года.
    • Выручка от профессиональных услуг и прочих услуг составила 10,6 млн долларов, что на 4% меньше, чем в 1 квартале 21 года.

Операционный доход (Убыток)

  • Операционная маржа по GAAP составила (2,8%) по сравнению с (5,3%) в 1 квартале 21 года.
  • Операционная маржа без учета GAAP составила 8,8% по сравнению с 6,7% в 1 квартале 21 года.
  • Операционный убыток по GAAP составил ($11,2) млн по сравнению с ($15,0) млн в 1 квартале 21 года.
  • Операционная прибыль без учета GAAP составила 35,0 млн долларов США по сравнению с 18,9 млн долларов США в 1 квартале 21 года.

Чистая Прибыль (Убыток)

  • Чистый убыток по GAAP составил ($9,3) млн, или ($0,20) на базовую и разводненную акцию, по сравнению с ($23,2) млн, или ($0,50) на базовую и разводненную акцию в 1 квартале 21 года.
  • Чистая прибыль без учета GAAP составила $27,5 млн, или $0,58 на базовую и $0,54 на разводненную акцию, по сравнению с $15,7 млн, или $0,34 на базовую и $0,31 на разводненную акцию в 1 квартале 21 года.
  • Средневзвешенный чистый убыток на акцию по базовым и разводненным акциям, находящимся в обращении, по GAAP составил 47,6 млн по сравнению с 46,4 млн базовых и разводненных акций в 1 квартале 21 года.
  • Средневзвешенная базовая и разводненная акции в обращении с учетом чистой прибыли на акцию без учета GAAP составили 47,6 млн и 51,2 млн соответственно по сравнению с 46,4 млн и 50,4 млн соответственно в 1 квартале 21 года.

Баланс и движение денежных средств

  • Остаток денежных средств компании, их эквивалентов, а также краткосрочных и долгосрочных инвестиций по состоянию на 31 марта 2022 года составил 1,4 миллиарда долларов.
  • В течение первого квартала компания получила операционный денежный поток в размере 82,2 млн долларов США по сравнению с 72,5 млн долларов США за 1 квартал 21 года, что исключает 9,8 млн долларов, использованных для погашения наших конвертируемых облигаций.
  • В течение первого квартала компания получила 62,6 миллиона долларов свободного денежного потока по сравнению с 61,2 миллионами долларов в первом квартале 21 года.

Дополнительные Последние События в Бизнесе

  • Число клиентов увеличилось до 143 689 по состоянию на 31 марта 2022 года, что на 26% больше, чем 31 марта 2021 года.
  • Средний доход от подписки на одного Клиента в первом квартале 2022 года составил 11 030 долларов, что на 12% больше, чем в первом квартале 2021 года.

"В первом квартале мы продолжали добиваться значительного прогресса в достижении нашей цели - стать CRM-платформой № 1 для масштабирования компаний", - сказала Ямини Ранган, главный исполнительный директор HubSpot. "Несмотря на неопределенность в мире, мы оставались устойчивыми и приверженными расширению возможностей наших клиентов для развития их бизнеса. Я особенно рад перезапуску Service Hub и новым надежным функциям, которые мы внедрили, чтобы помочь клиентам предоставлять еще более исключительный сервис. Заглядывая вперед, можно сказать, что 2022 год - это год целенаправленности и последовательности. Мы будем продолжать выполнять наши ключевые стратегические приоритеты и решать проблемы для наших клиентов".

Бизнес-прогноз На основе информации, доступной по состоянию на 5 мая 2022 года, HubSpot публикует рекомендации на второй квартал 2022 года и весь 2022 год, как указано ниже.

Второй квартал 2022 года:

  • Ожидается, что общая выручка составит от 409,0 млн до 410,0 млн долларов.
  • Ожидается, что операционная прибыль, не связанная с ОПБУ, составит от 27,0 млн до 28,0 млн долларов.
  • Ожидается, что чистая прибыль на одну обыкновенную акцию без учета GAAP составит от 0,42 до 0,44 доллара США. Это предполагает, что в обращении находится примерно 51,2 миллиона средневзвешенных разводненных акций.

Полный 2022 год:

  • Ожидается, что общая выручка в настоящее время составит от 1,722 млрд до 1,728 млрд долларов.
  • Ожидается, что операционная прибыль, не связанная с ОПБУ, в настоящее время составит от 152,0 млн до 154,0 млн долларов.
  • Ожидается, что чистая прибыль на одну обыкновенную акцию без учета ОПБУ в настоящее время составит от 2,40 до 2,42 доллара США. Это предполагает, что в обращении находится примерно 51,5 млн средневзвешенных разводненных акций.

Использование финансовых показателей, не относящихся к GAAP, В наших пресс-релизах о доходах, телефонных конференциях, слайд-презентациях и веб-трансляциях мы можем использовать или обсуждать финансовые показатели, не относящиеся к GAAP, как определено Положением G. Финансовый показатель GAAP, наиболее непосредственно сопоставимый с каждым используемым или обсуждаемым финансовым показателем, не относящимся к GAAP, и сверка различий между каждым финансовым показателем, не относящимся к GAAP, и сопоставимым финансовым показателем GAAP, включены в настоящий пресс-релиз после консолидированной финансовой отчетности. Наши пресс-релизы о доходах, содержащие такие выверки, не относящиеся к GAAP, можно найти в разделе "Инвесторы" нашего веб-сайта ir.HubSpot.com .

Конференц-связь InformationHubSpot проведет конференц-связь в четверг, 5 мая 2022 года, в 4:30 вечера по восточному времени (ET), чтобы обсудить финансовые результаты компании за первый квартал 2022 года и перспективы ее бизнеса. Чтобы зарегистрироваться на эту конференцию, пожалуйста, воспользуйтесь этой регистрационной ссылкой для набора номера или посетите веб-сайт HubSpot по связям с инвесторами по адресу ir.HubSpot.com . После регистрации будет отправлено электронное письмо с подтверждением, включая данные для набора номера и уникальный код для входа. Участники, желающие зарегистрироваться для участия в веб-трансляции телефонной конференции, пожалуйста, воспользуйтесь этой ссылкой.

После телефонной конференции повтор будет доступен по телефону (866) 813-9403 (внутренний) или +44 (204) 525-0658 (международный). Пароль для воспроизведения - 734602. Архивная веб-трансляция этой телефонной конференции также будет доступна на веб-сайте HubSpot по связям с инвесторами по адресу ir.HubSpot.com .

Компания использовала и намерена продолжать использовать раздел своего веб-сайта, посвященный связям с инвесторами, в качестве средства раскрытия существенной непубличной информации и для выполнения обязательств по раскрытию информации в соответствии с Положением FD.

О компании HubSpotHubSpot - ведущая CRM-платформа, предоставляющая программное обеспечение и поддержку, помогающие компаниям расти лучше. Платформа включает в себя продукты для маркетинга, продаж, обслуживания, операций и управления веб-сайтами, которые запускаются бесплатно и масштабируются для удовлетворения потребностей наших клиентов на любой стадии роста. Сегодня более 143 000 клиентов в более чем 120 странах используют мощные и простые в использовании инструменты и интеграции HubSpot, чтобы привлекать, привлекать и радовать клиентов. Узнайте больше на сайте www.HubSpot.com .

Предостерегающие формулировки В отношении прогнозных заявленийэтот пресс-релиз содержит определенные "прогнозные заявления" по смыслу Закона о реформе судебных разбирательств по частным ценным бумагам 1995 года, включая заявления относительно ожиданий руководства относительно будущих финансовых и операционных показателей и операционных расходов, ожидаемого роста и перспектив бизнеса, включая наши финансовые рекомендации на второй финансовый квартал и весь 2022 год; и заявления относительно нашего позиционирования для будущего роста и лидерства на рынке; заявления относительно ожидаемых тенденций рынка, будущих приоритетов и связанных с ними инвестиций и возможностей. Эти прогнозные заявления включают, но не ограничиваются ими, планы, цели, ожидания и намерения, а также другие заявления, содержащиеся в настоящем пресс-релизе, которые не являются историческими фактами и заявлениями, обозначаемыми такими словами, как "ожидает", "ожидает", "намеревается", "планирует", "полагает", "ищет", "оценивает" или слова с аналогичным значением. Эти прогнозные заявления отражают наши текущие взгляды на наши планы, намерения, ожидания, стратегии и перспективы, которые основаны на имеющейся у нас в настоящее время информации и сделанных нами предположениях. Хотя мы считаем, что наши планы, намерения, ожидания, стратегии и перспективы, отраженные в этих прогнозных заявлениях или предлагаемые ими, являются разумными, мы не можем дать никаких гарантий в том, что планы, намерения, ожидания или стратегии будут реализованы или реализованы. Кроме того, фактические результаты могут существенно отличаться от результатов, описанных в прогнозных заявлениях, и на них будут влиять различные риски и факторы, которые находятся вне нашего контроля, включая, помимо прочего, риски, связанные с нашей историей потерь; наша способность удерживать существующих клиентов и добавлять новых клиентов; продолжающийся рост рынок CRM-платформы; наша способность отличать нашу платформу от конкурирующих продуктов и технологий; наша способность эффективно управлять нашим ростом для поддержания высокого уровня обслуживания; наша способность поддерживать и расширять отношения с нашими партнерами по решениям; наша способность успешно набирать и удерживать высококвалифицированный персонал; цена волатильность наших обыкновенных акций; влияние геополитических конфликтов, инфляции, макроэкономической нестабильности и пандемии COVID-19 на наш бизнес, экономику в целом, нашу рабочую силу и операции, а также нашу способность прогнозировать наши будущие финансовые показатели; и другие риски, указанные в разделе "Факторы риска". в наших заявках SEC. Мы не берем на себя никаких обязательств по обновлению каких-либо прогнозных заявлений, содержащихся в этом документе, в результате новой информации, будущих событий или иным образом.

Consolidated Balance Sheets

(in thousands)




March 31,



December 31,




2022



2021


Assets







Current assets:







     Cash and cash equivalents


$

408,433



$

377,013


     Short-term investments



826,449




820,962


     Accounts receivable



152,729




157,362


     Deferred commission expense



63,210




59,849


     Prepaid expenses and other current assets



40,260




38,388


Total current assets



1,491,081




1,453,574


Long-term investments



195,045




174,895


Property and equipment, net



102,751




96,134


Capitalized software development costs, net



44,020




39,858


Right-of-use assets



276,548




280,828


Deferred commission expense, net of current portion



47,181




42,681


Other assets



39,918




29,244


Intangible assets, net



9,988




10,565


Goodwill



46,770




47,075


Total assets


$

2,253,302



$

2,174,854


Liabilities and stockholders' equity







Current liabilities:







     Accounts payable


$

8,321



$

2,773


     Accrued compensation costs



60,595




63,836


     Accrued expenses and other current liabilities



84,825




74,457


     Convertible senior notes



19,367




19,630


     Operating lease liabilities



30,947




26,364


     Deferred revenue



457,916




430,414


     Total current liabilities



661,971




617,474


Operating lease liabilities, net of current portion



278,056




283,873


Deferred revenue, net of current portion



4,700




4,473


Other long-term liabilities



21,992




12,134


Convertible senior notes, net of current portion



452,747




383,101


Total liabilities



1,419,466




1,301,055


Stockholders' equity:







     Common stock



48




47


     Additional paid-in capital



1,378,457




1,436,089


     Accumulated other comprehensive (loss) income



(5,696)




(1,339)


     Accumulated deficit



(538,973)




(560,998)


     Total stockholders' equity



833,836




873,799


Total liabilities and stockholders' equity


$

2,253,302



$

2,174,854


Consolidated Statements of Operations

(in thousands, except per share data)



For the Three Months Ended March 31,



2022



2021


Revenues:






     Subscription

$

384,956



$

270,263


     Professional services and other


10,643




11,102


          Total revenue


395,599




281,365


Cost of revenues:






     Subscription


59,384




43,853


     Professional services and other


13,552




10,881


          Total cost of revenues


72,936




54,734


Gross profit


322,663




226,631


Operating expenses:






     Research and development


92,736




68,396


     Sales and marketing


197,134




141,017


     General and administrative


43,947




32,250


          Total operating expenses


333,817




241,663


Loss from operations


(11,154)




(15,032)


Other expense:






     Interest income


515




475


     Interest expense


(950)




(9,399)


     Other income


3,692




660


          Total other expense


3,257




(8,264)


Loss before income tax expense


(7,897)




(23,296)


          Income tax (expense) benefit


(1,444)




137


Net loss

$

(9,341)



$

(23,159)


Net loss per share, basic and diluted

$

(0.20)



$

(0.50)


Weighted average common shares used in
  computing basic and diluted net loss per share:


47,577




46,428


Consolidated Statements of Cash Flows

(in thousands)



For the Three Months Ended March 31,




2022



2021



Operating Activities:







   Net loss


(9,341)



$

(23,159)



   Adjustments to reconcile net loss to net cash and cash equivalents provided
    by operating activities







     Depreciation and amortization


12,798




11,208



     Stock-based compensation


45,704




32,423



     Loss on early extinguishment of 2022 Convertible Notes




2,406



     Repayment of 2022 Convertible Notes attributable to the debt discount




(9,805)



     Gain on strategic investments


(4,221)





     Benefit from deferred income taxes


(246)




(1,006)



     Amortization of debt discount and issuance costs


507




6,493



     Amortization of bond discount


585




515



     Unrealized currency translation


703




(49)



     Changes in assets and liabilities







          Accounts receivable


3,552




16,475



          Prepaid expenses and other assets


(3,927)




2,715



          Deferred commission expense


(8,354)




(6,305)



          Right-of-use assets


6,528




10,354



          Accounts payable


3,625




4,598



          Accrued expenses and other liabilities


7,135




(2,429)



          Operating lease liabilities


(2,318)




(9,272)



          Deferred revenue


29,496




27,538



               Net cash and cash equivalents provided by operating activities


82,226




62,700



Investing Activities:







     Purchases of investments


(435,547)




(362,288)



     Maturities of investments


405,219




376,918



     Purchases of property and equipment


(9,940)




(3,967)



     Acquisition of a business, net of cash acquired




(16,810)



     Purchases of strategic investments


(5,046)




(1,850)



     Equity method investment




(2,308)



     Capitalization of software development costs


(9,722)




(7,341)



               Net cash and cash equivalents used in investing activities


(55,036)




(17,646)



Financing Activities:







     Proceeds from settlement of Convertible Note Hedges related to the 2022
     Convertible Notes




723



     Repayment of 2022 Convertible Notes attributable to the principal




(35,900)



     Repayment of 2025 Convertible Notes attributable to the principal


(1,619)





     Employee taxes paid related to the net share settlement of stock-based awards


(4,354)




(2,964)



     Proceeds related to the issuance of common stock under stock plans


11,852




16,339



               Net cash and cash equivalents provided by (used in) financing
                 activities


5,879




(21,802)



Effect of exchange rate changes on cash, cash equivalents and restricted cash


(1,649)




(3,877)



Net increase in cash, cash equivalents and restricted cash


31,420




19,375



Cash, cash equivalents and restricted cash, beginning of period


380,042




381,152



Cash, cash equivalents and restricted cash, end of period

$

411,462



$

400,527



Reconciliation of non-GAAP operating income and operating margin

(in thousands, except percentages)



Three Months Ended March 31,



2022


2021


GAAP operating loss

$

(11,154)


$

(15,032)


Stock-based compensation


45,704



32,423


Amortization of acquired intangible assets


410



345


Acquisition related expenses




1,195


Non-GAAP operating income

$

34,960


$

18,931







GAAP operating margin


(2.8)

%


(5.3)

%

Non-GAAP operating margin


8.8

%


6.7

%



Reconciliation of non-GAAP net income

(in thousands, except per share amounts)



Three Months Ended March 31,



2022


2021


GAAP net loss

$

(9,341)



(23,159)


Stock-based compensation


45,704



32,423


Amortization of acquired intangibles assets


410



345


Acquisition related expenses




1,195


Non-cash interest expense for amortization of debt discount and debt  issuance costs


507



6,493


Gain on strategic investments


(4,221)




Loss on early extinguishment of 2022 Convertible Notes



2,406


Gain on equity method investment


(105)




Income tax effects of non-GAAP items


(5,436)



(4,050)


Non-GAAP net income

$

27,518



15,653







Non-GAAP net income per share:





     Basic

$

0.58


$

0.34


     Diluted

$

0.54


$

0.31


Shares used in non-GAAP per share calculations





     Basic


47,577



46,428


     Diluted


51,201



50,436


Reconciliation of non-GAAP expense and expense as a percentage of revenue 

(in thousands, except percentages)



Three Months Ended March 31,



2022



2021



COS,
Subs-
cription


COS,
Prof.
services
& other


R&D


S&M


G&A



COS,
Subs-
cription


COS,
Prof.
services
& other


R&D


S&M


G&A


GAAP expense

$

59,384


$

13,552


$

92,736


$

197,134


$

43,947



$

43,853


$

10,881


$

68,396


$

141,017


$

32,250


Stock -based compensation


(1,823)



(835)



(16,986)



(16,869)



(9,191)




(1,310)



(697)



(11,484)



(13,629)



(5,303)


Amortization of acquired
  intangible assets


(321)







(89)






(239)







(106)




Acquisition related expenses

















(344)



(367)



(484)


Non-GAAP expense

$

57,240


$

12,717


$

75,750


$

180,176


$

34,756



$

42,304


$

10,184


$

56,568


$

126,915


$

26,463
























GAAP expense as a
  percentage of revenue


15.0

%


3.4

%


23.4

%


49.8

%


11.1

%



15.6

%


3.9

%


24.3

%


50.1

%


11.5

%

Non-GAAP expense as a
  percentage of revenue


14.5

%


3.2

%


19.1

%


45.5

%


8.8

%



15.0

%


3.6

%


20.1

%


45.1

%


9.4

%

Reconciliation of non-GAAP subscription margin

(in thousands, except percentages)




Three Months Ended March 31,




2022


2021


GAAP subscription margin


$

325,572


$

226,410


Stock -based compensation



1,823



1,310


Amortization of acquired intangible assets



321



239


Non-GAAP subscription margin


$

327,716


$

227,959








GAAP subscription margin percentage



84.6

%


83.8

%

Non-GAAP subscription margin percentage



85.1

%


84.3

%











Reconciliation of free cash flow





(in thousands)














Three Months Ended March 31,




2022


2021


GAAP net cash and cash equivalents provided by operating activities


$

82,226


$

62,700


Purchases of property and equipment



(9,940)



(3,967)


Capitalization of software development costs



(9,722)



(7,341)


Repayment of 2022 Convertible Notes attributable to the debt discount




9,805


Free cash flow


$

62,564


$

61,197




Reconciliation of operating cash flow

(in thousands)




Three Months Ended March 31,




2022


2021


GAAP net cash and cash equivalents provided by operating activities


$

82,226


$

62,700


Repayment of 2022 Convertible Notes attributable to the debt discount




9,805


Operating cash flow, excluding repayment of convertible debt


$

82,226


$

72,505














Reconciliation of forecasted non-GAAP operating income
(in thousands, except percentages)







Three Months Ended
June 30, 2022



Year Ended
December 31, 2022


GAAP operating income range

($56,323)-($55,323)



($144,786)-($142,786)


Stock-based compensation


82,920




295,167


Amortization of acquired intangible assets


403




1,619


Non-GAAP operating income range

$27,000-$28,000



$152,000-$154,000


Reconciliation of forecasted non-GAAP net income and non-GAAP net income per share
(in thousands, except per share amounts)









Three Months Ended
June 30, 2022



Year Ended
December 31, 2022


GAAP net loss range

($58,881)-($57,631)



($147,325)-($146,075)


Stock-based compensation


82,920




295,167


Amortization of acquired intangible assets


403




1,619


Non-cash interest expense for amortization of debt issuance costs


510




2,013


Gain on strategic investments





(4,221)


Gain on equity method investment





(105)


Income tax effects of  non-GAAP items

($3,452)-($3,702)



($23,648)-($23,898)


Non-GAAP net income range

$21,500-$22,500



$123,500-$124,500








GAAP net income per basic and diluted share

($1.23)-($1.20)



($3.05)-($3.02)


Non-GAAP net income per diluted share

$0.42-$0.44



$2.40-$2.42














Weighted average common shares used in computing GAAP basic and diluted net loss per share:


47,837




48,334


Weighted average common shares used in computing non-GAAP diluted net loss per share:


51,200




51,466


Оценки HubSpot компенсации, основанной на акциях, амортизации приобретенных нематериальных активов, неденежных процентных расходов на амортизацию затрат на выпуск долговых обязательств и налоговых последствий статей, не относящихся к GAAP, предполагают, среди прочего, отсутствие дополнительных приобретений и никаких дальнейших изменений в компенсации, основанной на акциях, и связанных с ними расходы.

Финансовые показатели, Не относящиеся к ОПБУ Мы сообщаем о наших финансовых результатах в соответствии с принципами бухгалтерского учета, общепринятыми в Соединенных Штатах Америки, или GAAP. Однако руководство считает, что для правильного понимания наших краткосрочных и долгосрочных финансовых и операционных тенденций инвесторы могут пожелать рассмотреть влияние определенных неденежных или единовременных статей при использовании в качестве дополнения к показателям финансовой деятельности в соответствии с GAAP. Эти статьи являются результатом фактов и обстоятельств, которые различаются по частоте и влиянию на продолжающуюся деятельность. В этом выпуске операционные доходы HubSpot, не относящиеся к GAAP, операционная маржа, маржа подписки, расходы, расходы в процентах от выручки, чистая прибыль, операционный и свободный денежный поток не представлены в соответствии с GAAP и не предназначены для использования вместо представления результатов операций по GAAP. Свободный денежный поток определяется как денежные средства и их эквиваленты, предоставленные или использованные в операционной деятельности, за вычетом приобретения основных средств и капитализации затрат на разработку программного обеспечения, плюс выплаты конвертируемых облигаций, относящиеся к дисконту по долгу. Мы считаем, что информация о свободном денежном потоке предоставляет инвесторам полезную информацию для понимания и оценки уровня ликвидности, а доступные денежные средства обеспечивают сопоставимую основу для оценки эффективности нашего бизнеса по сравнению с предыдущими периодами, которые исключали выплаты по нашим конвертируемым облигациям, связанные с дисконтом долга, из операционного денежного потока. Мы больше не исключаем такие выплаты в результате принятия 1 января 2022 года Обновления Стандартов бухгалтерского учета ("ASU") 2020-06.

Руководство считает, что эти финансовые показатели, не относящиеся к GAAP, предоставляют дополнительные средства для оценки операционных показателей за период. В частности, эти финансовые показатели, не относящиеся к GAAP, предоставляют руководству дополнительные средства для понимания и оценки операционных результатов и тенденций в нашей текущей деятельности путем исключения определенных неденежных расходов и других статей, которые, по мнению руководства, в противном случае могли бы затруднить сравнение нашей текущей деятельности с предыдущими периодами, скрыть тенденции в текущей деятельности или уменьшите способность руководства делать полезные прогнозы. Кроме того, руководство понимает, что некоторые инвесторы и финансовые аналитики считают эту информацию полезной для анализа наших финансовых и операционных показателей и сравнения этих показателей с нашими аналогами и конкурентами. Однако эти финансовые показатели, не относящиеся к ОПБУ, имеют ограничения в качестве аналитического инструмента и не предназначены в качестве альтернативы финансовым показателям, подготовленным в соответствии с ОПБУ. Кроме того, следует отметить, что эти финансовые показатели, не относящиеся к GAAP, могут отличаться от показателей, не относящихся к GAAP, используемых другими компаниями. Мы намерены представить эти финансовые показатели, не относящиеся к GAAP, в рамках наших будущих обсуждений доходов, и, следовательно, включение этих финансовых показателей, не относящихся к GAAP, обеспечит последовательность в нашей финансовой отчетности. Однако руководство может использовать другие показатели для иллюстрации результатов деятельности в будущем. Инвесторам рекомендуется пересмотреть сверку этих показателей, не относящихся к GAAP, с их наиболее непосредственно сопоставимыми финансовыми показателями GAAP. Сверка наших финансовых показателей, не относящихся к GAAP, с их наиболее непосредственно сопоставимыми показателями GAAP была представлена в таблицах финансовой отчетности, приведенных выше в этом пресс-релизе.

Эти показатели, не относящиеся к GAAP, исключают компенсацию на основе акций, амортизацию приобретенных нематериальных активов, расходы, связанные с приобретением, неденежные процентные расходы на амортизацию затрат на выпуск долговых обязательств, убыток от досрочного погашения конвертируемых облигаций 2022 года, прибыль или убыток от стратегических инвестиций, прибыль или убыток от инвестиций по методу долевого участия и счета для учета последствий исключения этих статей, не относящихся к GAAP, для подоходного налога. Мы полагаем, что инвесторы могут захотеть учесть влияние этих статей, чтобы сравнить наши финансовые показатели с показателями других компаний и между периодами времени:

A. 

Stock-based compensation is a non-cash expense accounted for in accordance with FASB ASC Topic 718. We believe that the exclusion of stock-based compensation expense allows for financial results that are more indicative of our operational performance and provide for a useful comparison of our operating results to prior periods and to our peer companies because stock-based compensation expense varies from period to period and company to company due to such things as differing valuation methodologies and changes in stock price.



B. 

Expense for the amortization of acquired intangible assets, excluding backlog acquired intangible assets amortized as contra revenue, is excluded from non-GAAP expense and income measures as HubSpot views amortization of these assets as arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is a non-cash expense that is not typically affected by operations during any particular period. Valuation and subsequent amortization of intangible assets can also be inconsistent in amount and frequency because they can significantly vary based on the timing and size of acquisitions and the inherently subjective nature of the degree to which a purchase price is allocated to intangible assets. We believe that the exclusion of this amortization expense provides for a useful comparison of our operating results to prior periods, for which we have historically excluded amortization expense, and to our peer companies, which commonly exclude acquired intangible asset amortization. It is important to note that although we exclude amortization of acquired intangible assets from our non-GAAP expense and income measures, revenue generated from such intangibles is included within our non-GAAP income measures. The use of these intangible assets contributed to our revenues earned during the periods presented and will contribute to future periods as well.



C. 

Acquisition related expenses, such as transaction costs and retention payments, are expenses that are not necessarily reflective of operational performance during a period. We believe that the exclusion of these expenses provides for a useful comparison of our operating results to prior periods and to our peer companies, which commonly exclude these expenses.



D. 

In May 2017, the Company issued $400 million of convertible notes due in 2022 with a coupon interest rate of 0.25%.  In June 2020, the Company issued $460 million of convertible notes due in 2025 with a coupon interest rate of 0.375%. In August 2020, the FASB published ASU 2020-06, which was adopted on January 1, 2022. ASU 2020-06  simplifies the accounting for convertible debt and other equity-linked instruments and eliminates requirements to separately account for liability and equity components of such convertible debt instruments. Consequently, our convertible notes are accounted for as a single liability and the discount created by the recognition of a component of the convertible debt in equity is eliminated. The issuance cost of the debt is amortized as interest expense over the remaining term of the debt. We believe the exclusion of this non-cash interest expense provides for a useful comparison of our operating results to prior periods and to our peer companies.




Prior to January 1, 2022, the difference between the fair value and carrying value of debt conversion settlements was recorded as a loss on early extinguishment of debt within interest expense. Upon the adoption of  ASU 2020-06, no loss is recognized.



E. 

Strategic investments consist of non-controlling equity investments in privately held companies. The recognition of gains or losses can vary significantly across periods and we do not view them to be indicative of our fundamental operating activities and believe the exclusion of gains or losses provides for a useful comparison of our operating results to prior periods and to our peer companies.



F. 

We made a contribution to the Black Economic Development Fund (the "investee") managed by the Local Initiatives Support Corporation and have committed to make additional capital contributions.  We account for this investment under the equity method of accounting. The proportionate share of our equity method investee's net earnings have been excluded in order to provide a comparable view of our operating results to prior periods and to our peer companies.  We believe this activity is not reflective of our recurring core business operating results.



G. 

The effects of income taxes on non-GAAP items reflect a fixed long-term projected tax rate of 20% to provide better consistency across reporting periods. To determine this long-term non-GAAP tax rate, we exclude the impact of other non-GAAP adjustments and take into account other factors such as our current operating structure and existing tax positions in various jurisdictions. We will periodically reevaluate this tax rate, as necessary, for significant events such as relevant tax law changes and material changes in our forecasted geographic earnings mix.

Показать большеПоказать меньше

Источник www.prnewswire.com
Показать переводПоказать оригинал
Новость переведена автоматически
Установите Telegram-бота от сервиса Tradesense, чтобы моментально получать новости с официальных сайтов компаний
Установить Бота

Другие новости компании HubSpot


17.05.2022, 23:10 МСК HubSpot Announces Participation in Upcoming Financial Conferences CAMBRIDGE, Mass., May 17, 2022 /PRNewswire/ -- HubSpot, Inc., the customer relationship management (CRM) platform for scaling companies, announced today that members of its executive team are scheduled to present at the conferences listed below. All interested parties can access the webcasts live on the Company's investor relations website at ir.hubspot.com. The Company will also host 1-on-1 investor meetings on the same day as the conferences.HubSpot объявляет об участии в предстоящих финансовых конференциях КЕМБРИДЖ, Массачусетс, 17 мая 2022 г. /PRNewswire/ -- HubSpot, Inc., платформа управления взаимоотношениями с клиентами (CRM) для крупных компаний, объявила сегодня о том, что члены ее руководящего состава планируют выступить на конференциях, перечисленных ниже. Все заинтересованные стороны могут получить доступ к веб-трансляциям в прямом эфире на веб-сайте Компании по связям с инвесторами по адресу ir.HubSpot.com. Компания также будет проводить встречи с инвесторами один на один в тот же день, что и конференции.

Новости переведены автоматически

Остальные 15 новостей будут доступны после Регистрации

Попробуйте все возможности сервиса Tradesense

Моментальные уведомления об измемении цен акций
Новости с официальных сайтов компаний
Отчётности компаний
События с FDA, SEC
Прогнозы аналитиков и банков
Регистрация в сервисе
Tradesense доступен на мобильных платформах